Strike Resources Ltd
ASX:SRK
Income Statement
Earnings Waterfall
Strike Resources Ltd
Income Statement
Strike Resources Ltd
| Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
+100%
|
0
+50%
|
0
+33%
|
0
N/A
|
0
-25%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
0
N/A
|
2
N/A
|
3
+41%
|
3
+4%
|
2
-24%
|
4
+95%
|
3
-38%
|
7
+150%
|
6
-15%
|
2
-73%
|
1
-17%
|
0
-78%
|
0
+50%
|
0
-10%
|
0
-34%
|
0
-8%
|
0
+17%
|
0
-26%
|
0
-14%
|
0
-24%
|
0
-6%
|
0
+7%
|
0
+4%
|
0
-36%
|
0
-73%
|
0
-50%
|
0
-48%
|
9
+147 276%
|
10
+6%
|
1
-93%
|
0
-70%
|
0
-91%
|
0
+519%
|
0
+95%
|
0
-9%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(12)
|
(12)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-160%
|
(0)
+15%
|
(0)
+45%
|
(0)
+83%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
+23%
|
(1)
+39%
|
(0)
+46%
|
(0)
+53%
|
(0)
-85%
|
(0)
-34%
|
(0)
+20%
|
(0)
-9%
|
(0)
-5%
|
(0)
+13%
|
(0)
-16%
|
(0)
-12%
|
(0)
-10%
|
(0)
+2%
|
(1)
-121%
|
(3)
-160%
|
(2)
+14%
|
(1)
+37%
|
(2)
-38%
|
(2)
+13%
|
(2)
-6%
|
(1)
+20%
|
(1)
+29%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
(4)
|
3
|
(8)
|
(9)
|
(37)
|
(11)
|
(3)
|
(13)
|
(7)
|
(10)
|
(5)
|
(14)
|
(7)
|
(6)
|
(46)
|
(47)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(4)
|
(6)
|
(8)
|
(11)
|
(10)
|
(9)
|
(12)
|
(5)
|
(9)
|
(5)
|
(10)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(26)
|
0
|
6
|
0
|
(0)
|
0
|
0
|
(2)
|
(2)
|
(3)
|
(44)
|
(43)
|
1
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
0
|
(0)
|
(1)
|
7
|
0
|
(0)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(2)
N/A
|
(2)
+5%
|
(2)
-12%
|
(2)
+11%
|
(3)
-64%
|
(3)
-17%
|
(1)
+74%
|
(1)
-17%
|
(4)
-284%
|
3
N/A
|
(8)
N/A
|
(9)
-15%
|
(35)
-303%
|
(8)
+76%
|
(0)
+95%
|
(11)
-2 377%
|
(3)
+76%
|
(7)
-186%
|
2
N/A
|
(8)
N/A
|
(5)
+38%
|
(5)
+2%
|
(48)
-855%
|
(48)
+0%
|
(2)
+96%
|
(1)
+67%
|
(1)
-37%
|
(1)
+27%
|
(0)
+22%
|
(1)
-87%
|
(1)
-28%
|
(1)
+23%
|
(1)
-35%
|
(1)
-9%
|
(2)
-53%
|
(1)
+49%
|
(1)
+0%
|
(3)
-197%
|
(5)
-72%
|
(4)
+28%
|
(3)
+33%
|
(3)
-11%
|
(3)
+12%
|
(3)
-7%
|
(3)
-6%
|
(3)
-2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
6
|
(3)
|
(2)
|
(2)
|
2
|
2
|
(2)
|
(2)
|
(0)
|
(2)
|
(5)
|
29
|
(2)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
1
|
(1)
|
(0)
|
0
|
|
| Non-Reccuring Items |
(9)
|
0
|
1
|
0
|
1
|
1
|
0
|
(1)
|
(1)
|
(0)
|
0
|
(2)
|
(54)
|
(72)
|
29
|
29
|
(1)
|
(17)
|
(17)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
7
|
6
|
(1)
|
(4)
|
(4)
|
(1)
|
4
|
5
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(4)
|
0
|
(3)
|
2
|
(9)
|
1
|
32
|
(0)
|
(3)
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(11)
N/A
|
(2)
+85%
|
(1)
+17%
|
(2)
-14%
|
(2)
-18%
|
(2)
+10%
|
(1)
+45%
|
(2)
-97%
|
(4)
-113%
|
2
N/A
|
(1)
N/A
|
(13)
-804%
|
(91)
-586%
|
(82)
+10%
|
27
N/A
|
20
-26%
|
(8)
N/A
|
(24)
-206%
|
(24)
+2%
|
(13)
+46%
|
19
N/A
|
24
+26%
|
(53)
N/A
|
(49)
+8%
|
(2)
+96%
|
(1)
+75%
|
(1)
-73%
|
(1)
+29%
|
(1)
+20%
|
(1)
-130%
|
(1)
+13%
|
(1)
+32%
|
(1)
-45%
|
(2)
-90%
|
(2)
-6%
|
(1)
+30%
|
(1)
+19%
|
4
N/A
|
1
-84%
|
(5)
N/A
|
(7)
-50%
|
(7)
+0%
|
(3)
+63%
|
1
N/A
|
1
+76%
|
(3)
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(11)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(4)
|
2
|
(1)
|
(13)
|
(91)
|
(82)
|
27
|
20
|
(8)
|
(25)
|
(25)
|
(13)
|
19
|
24
|
(53)
|
(49)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
4
|
1
|
(5)
|
(7)
|
(7)
|
(3)
|
1
|
1
|
(3)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(11)
N/A
|
(2)
+85%
|
(1)
+17%
|
(2)
-14%
|
(2)
-18%
|
(2)
+10%
|
(2)
+1%
|
(2)
-31%
|
(4)
-78%
|
2
N/A
|
(1)
N/A
|
(13)
-804%
|
(89)
-572%
|
(81)
+9%
|
26
N/A
|
20
-24%
|
(8)
N/A
|
(25)
-212%
|
(25)
+1%
|
(13)
+47%
|
19
N/A
|
24
+27%
|
(53)
N/A
|
(49)
+8%
|
(2)
+96%
|
(1)
+75%
|
(1)
-70%
|
(1)
+29%
|
(1)
+20%
|
(1)
-130%
|
(1)
+13%
|
(1)
+32%
|
(1)
-45%
|
(2)
-90%
|
(2)
-6%
|
(1)
+30%
|
(1)
+19%
|
4
N/A
|
1
-84%
|
(5)
N/A
|
(7)
-50%
|
(7)
+0%
|
(3)
+63%
|
1
N/A
|
1
+76%
|
(3)
N/A
|
|
| EPS (Diluted) |
-0.34
N/A
|
-0.05
+85%
|
-0.05
N/A
|
-0.05
N/A
|
-0.06
-20%
|
-0.05
+17%
|
-0.04
+20%
|
-0.05
-25%
|
-0.08
-60%
|
0.03
N/A
|
-0.03
N/A
|
-0.16
-433%
|
-0.72
-350%
|
-0.64
+11%
|
0.2
N/A
|
0.15
-25%
|
-0.06
N/A
|
-0.19
-217%
|
-0.18
+5%
|
-0.09
+50%
|
0.12
N/A
|
0.16
+33%
|
-0.36
N/A
|
-0.34
+6%
|
-0.01
+97%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0.02
N/A
|
0.01
-50%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
|