Steamships Trading Company Ltd
ASX:SST
Balance Sheet
Balance Sheet Decomposition
Steamships Trading Company Ltd
Steamships Trading Company Ltd
Balance Sheet
Steamships Trading Company Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
2
|
1
|
0
|
2
|
0
|
0
|
1
|
3
|
4
|
2
|
22
|
12
|
15
|
12
|
37
|
12
|
194
|
101
|
142
|
64
|
53
|
29
|
16
|
|
| Cash Equivalents |
1
|
2
|
1
|
0
|
2
|
0
|
0
|
1
|
3
|
4
|
2
|
22
|
12
|
15
|
12
|
37
|
12
|
194
|
101
|
142
|
64
|
53
|
29
|
16
|
|
| Short-Term Investments |
1
|
8
|
17
|
7
|
6
|
5
|
2
|
52
|
49
|
54
|
47
|
71
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
53
|
67
|
61
|
50
|
62
|
64
|
98
|
77
|
120
|
178
|
201
|
243
|
179
|
161
|
308
|
136
|
162
|
192
|
148
|
142
|
172
|
145
|
176
|
157
|
|
| Accounts Receivables |
27
|
39
|
34
|
24
|
34
|
37
|
44
|
45
|
70
|
100
|
129
|
102
|
108
|
99
|
73
|
93
|
96
|
87
|
77
|
59
|
107
|
104
|
107
|
101
|
|
| Other Receivables |
27
|
28
|
27
|
27
|
29
|
27
|
54
|
31
|
50
|
78
|
71
|
140
|
72
|
62
|
235
|
42
|
66
|
105
|
70
|
83
|
64
|
41
|
69
|
56
|
|
| Inventory |
58
|
53
|
50
|
38
|
29
|
29
|
38
|
25
|
34
|
55
|
50
|
68
|
60
|
37
|
41
|
41
|
47
|
16
|
13
|
17
|
23
|
28
|
39
|
47
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
3
|
10
|
13
|
25
|
17
|
14
|
17
|
|
| Total Current Assets |
113
|
130
|
128
|
95
|
99
|
98
|
138
|
155
|
204
|
290
|
300
|
412
|
251
|
213
|
360
|
213
|
221
|
405
|
272
|
322
|
283
|
245
|
258
|
250
|
|
| PP&E Net |
172
|
170
|
161
|
174
|
194
|
228
|
263
|
353
|
664
|
785
|
939
|
1 024
|
723
|
715
|
732
|
683
|
628
|
492
|
611
|
551
|
546
|
559
|
693
|
832
|
|
| PP&E Gross |
172
|
170
|
161
|
174
|
194
|
228
|
263
|
353
|
664
|
785
|
939
|
1 024
|
723
|
715
|
732
|
683
|
628
|
492
|
611
|
551
|
546
|
559
|
693
|
832
|
|
| Accumulated Depreciation |
144
|
161
|
187
|
194
|
183
|
200
|
226
|
268
|
311
|
365
|
439
|
501
|
622
|
622
|
572
|
591
|
587
|
528
|
760
|
833
|
697
|
667
|
765
|
935
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
3
|
4
|
4
|
8
|
17
|
17
|
17
|
17
|
94
|
80
|
80
|
80
|
80
|
76
|
76
|
76
|
76
|
76
|
76
|
76
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
103
|
154
|
40
|
71
|
74
|
66
|
89
|
106
|
181
|
200
|
243
|
157
|
|
| Long-Term Investments |
18
|
11
|
9
|
11
|
11
|
17
|
22
|
33
|
18
|
18
|
28
|
39
|
375
|
434
|
378
|
452
|
436
|
463
|
402
|
431
|
428
|
434
|
427
|
461
|
|
| Other Long-Term Assets |
8
|
11
|
12
|
10
|
24
|
13
|
5
|
4
|
7
|
9
|
0
|
0
|
21
|
34
|
37
|
37
|
30
|
2
|
2
|
1
|
3
|
2
|
5
|
5
|
|
| Other Assets |
0
|
0
|
0
|
0
|
3
|
4
|
4
|
8
|
17
|
17
|
17
|
17
|
94
|
80
|
80
|
80
|
80
|
76
|
76
|
76
|
76
|
76
|
76
|
76
|
|
| Total Assets |
311
N/A
|
322
+3%
|
310
-4%
|
290
-6%
|
330
+14%
|
359
+9%
|
432
+20%
|
553
+28%
|
910
+65%
|
1 119
+23%
|
1 284
+15%
|
1 492
+16%
|
1 566
+5%
|
1 629
+4%
|
1 627
0%
|
1 537
-6%
|
1 469
-4%
|
1 505
+2%
|
1 452
-4%
|
1 488
+3%
|
1 517
+2%
|
1 516
0%
|
1 702
+12%
|
1 781
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
20
|
23
|
19
|
54
|
52
|
63
|
80
|
58
|
95
|
125
|
58
|
74
|
50
|
50
|
49
|
45
|
39
|
25
|
33
|
19
|
24
|
39
|
160
|
152
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
44
|
43
|
57
|
34
|
38
|
53
|
67
|
78
|
36
|
41
|
51
|
52
|
40
|
60
|
|
| Short-Term Debt |
75
|
71
|
59
|
28
|
29
|
26
|
38
|
34
|
94
|
79
|
106
|
207
|
96
|
57
|
203
|
74
|
97
|
72
|
18
|
8
|
5
|
4
|
5
|
4
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
16
|
238
|
0
|
8
|
120
|
4
|
105
|
53
|
242
|
33
|
72
|
|
| Other Current Liabilities |
8
|
8
|
12
|
9
|
9
|
10
|
17
|
31
|
48
|
68
|
76
|
47
|
18
|
33
|
14
|
12
|
10
|
58
|
58
|
57
|
65
|
23
|
24
|
40
|
|
| Total Current Liabilities |
103
|
102
|
90
|
91
|
91
|
99
|
135
|
123
|
237
|
272
|
283
|
370
|
231
|
191
|
541
|
185
|
222
|
353
|
148
|
230
|
199
|
359
|
152
|
222
|
|
| Long-Term Debt |
27
|
37
|
31
|
1
|
1
|
0
|
0
|
80
|
243
|
326
|
330
|
317
|
558
|
628
|
204
|
428
|
335
|
182
|
370
|
270
|
269
|
77
|
441
|
398
|
|
| Deferred Income Tax |
3
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
8
|
33
|
26
|
32
|
33
|
31
|
22
|
19
|
19
|
15
|
18
|
24
|
28
|
34
|
|
| Minority Interest |
6
|
4
|
5
|
6
|
10
|
11
|
14
|
18
|
44
|
60
|
75
|
84
|
23
|
31
|
48
|
49
|
36
|
20
|
18
|
17
|
16
|
17
|
17
|
17
|
|
| Other Liabilities |
4
|
4
|
4
|
4
|
6
|
5
|
4
|
5
|
8
|
8
|
9
|
10
|
12
|
12
|
12
|
11
|
12
|
11
|
11
|
10
|
10
|
11
|
11
|
42
|
|
| Total Liabilities |
142
N/A
|
150
+5%
|
132
-12%
|
104
-21%
|
110
+6%
|
116
+6%
|
154
+32%
|
226
+47%
|
532
+135%
|
666
+25%
|
705
+6%
|
815
+15%
|
849
+4%
|
893
+5%
|
838
-6%
|
704
-16%
|
627
-11%
|
584
-7%
|
567
-3%
|
541
-4%
|
512
-5%
|
489
-5%
|
649
+33%
|
713
+10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
|
| Retained Earnings |
131
|
136
|
144
|
155
|
176
|
194
|
231
|
276
|
327
|
413
|
511
|
600
|
693
|
712
|
765
|
809
|
818
|
896
|
861
|
923
|
980
|
1 003
|
1 028
|
1 043
|
|
| Unrealized Security Profit/Loss |
12
|
10
|
6
|
5
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
2
|
2
|
3
|
3
|
17
|
23
|
23
|
27
|
27
|
16
|
43
|
53
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
169
N/A
|
172
+2%
|
177
+3%
|
186
+5%
|
220
+18%
|
243
+10%
|
278
+15%
|
327
+17%
|
378
+16%
|
452
+20%
|
579
+28%
|
677
+17%
|
717
+6%
|
736
+3%
|
789
+7%
|
833
+6%
|
842
+1%
|
920
+9%
|
885
-4%
|
947
+7%
|
1 005
+6%
|
1 027
+2%
|
1 053
+2%
|
1 067
+1%
|
|
| Total Liabilities & Equity |
311
N/A
|
322
+3%
|
310
-4%
|
290
-6%
|
330
+14%
|
359
+9%
|
432
+20%
|
553
+28%
|
910
+65%
|
1 119
+23%
|
1 284
+15%
|
1 492
+16%
|
1 566
+5%
|
1 629
+4%
|
1 627
0%
|
1 537
-6%
|
1 469
-4%
|
1 505
+2%
|
1 452
-4%
|
1 488
+3%
|
1 517
+2%
|
1 516
0%
|
1 702
+12%
|
1 781
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
|