Santos Ltd
ASX:STO
Santos Ltd
ASX:STO
Price:
7.48 AUD
Market Closed
Updated:
May 3, 2024
Income Statement
Earnings Waterfall
Santos Ltd
Santos Ltd
|
Revenue
|
6B
USD
|
|
Cost of Revenue
|
-3.7B
USD
|
|
Gross Profit
|
2.4B
USD
|
|
Operating Expenses
|
-397m
USD
|
|
Operating Income
|
2B
USD
|
|
Other Expenses
|
-554m
USD
|
|
Net Income
|
1.4B
USD
|
Income Statement
Santos Ltd
Santos Ltd
Currency: USD
| Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
954
N/A
|
950
0%
|
1 103
+16%
|
1 455
+32%
|
1 873
+29%
|
2 045
+9%
|
2 048
+0%
|
2 066
+1%
|
2 086
+1%
|
2 407
+15%
|
2 365
-2%
|
1 810
-23%
|
1 788
-1%
|
2 057
+15%
|
2 118
+3%
|
2 320
+10%
|
2 808
+21%
|
3 138
+12%
|
3 337
+6%
|
3 323
0%
|
3 455
+4%
|
3 651
+6%
|
2 754
-25%
|
3 169
+15%
|
2 442
-23%
|
2 372
-3%
|
2 594
+9%
|
2 909
+12%
|
3 198
+10%
|
3 419
+7%
|
3 773
+10%
|
4 089
+8%
|
4 186
+2%
|
3 871
-8%
|
3 512
-9%
|
3 896
+11%
|
4 837
+24%
|
6 568
+36%
|
7 987
+22%
|
7 201
-10%
|
6 034
-16%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(637)
|
(647)
|
(716)
|
(875)
|
(929)
|
(895)
|
(983)
|
(1 034)
|
(1 119)
|
(1 296)
|
(1 195)
|
(1 050)
|
(1 126)
|
(1 264)
|
(1 344)
|
(1 501)
|
(1 792)
|
(2 019)
|
(2 178)
|
(2 202)
|
(2 400)
|
(2 579)
|
(1 978)
|
(2 276)
|
(1 883)
|
(2 056)
|
(2 124)
|
(2 135)
|
(2 319)
|
(2 415)
|
(2 311)
|
(2 390)
|
(2 698)
|
(2 702)
|
(2 643)
|
(2 883)
|
(2 984)
|
(3 411)
|
(3 902)
|
(3 827)
|
(3 667)
|
|
| Gross Profit |
317
N/A
|
302
-5%
|
387
+28%
|
580
+50%
|
943
+63%
|
1 150
+22%
|
1 066
-7%
|
1 033
-3%
|
967
-6%
|
1 111
+15%
|
1 170
+5%
|
760
-35%
|
662
-13%
|
793
+20%
|
775
-2%
|
786
+1%
|
1 015
+29%
|
1 119
+10%
|
1 158
+4%
|
1 120
-3%
|
1 055
-6%
|
1 072
+2%
|
776
-28%
|
894
+15%
|
559
-37%
|
316
-43%
|
470
+49%
|
774
+65%
|
879
+14%
|
1 004
+14%
|
1 462
+46%
|
1 699
+16%
|
1 488
-12%
|
1 169
-21%
|
869
-26%
|
1 013
+17%
|
1 853
+83%
|
3 157
+70%
|
4 085
+29%
|
3 374
-17%
|
2 367
-30%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(17)
|
(49)
|
29
|
54
|
(29)
|
(115)
|
(222)
|
(200)
|
(188)
|
(261)
|
1 073
|
1 103
|
(226)
|
(224)
|
(205)
|
(148)
|
(250)
|
(344)
|
(263)
|
(218)
|
(291)
|
(342)
|
(247)
|
(400)
|
(349)
|
(241)
|
(209)
|
(127)
|
(210)
|
(124)
|
(191)
|
(103)
|
(186)
|
(165)
|
(168)
|
(168)
|
(195)
|
(295)
|
(630)
|
(665)
|
(397)
|
|
| Selling, General & Administrative |
(32)
|
0
|
0
|
0
|
0
|
(17)
|
(48)
|
(62)
|
(63)
|
(75)
|
(95)
|
(82)
|
(69)
|
(81)
|
(74)
|
(84)
|
(129)
|
(132)
|
(116)
|
(110)
|
(104)
|
(114)
|
(80)
|
(114)
|
(148)
|
(149)
|
(107)
|
(96)
|
(104)
|
(99)
|
(89)
|
(76)
|
(66)
|
(63)
|
(93)
|
(91)
|
(82)
|
(113)
|
(158)
|
(165)
|
(155)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
(71)
|
(203)
|
(215)
|
(190)
|
(208)
|
(154)
|
(135)
|
(157)
|
(126)
|
(119)
|
(114)
|
(172)
|
(217)
|
(171)
|
(127)
|
(181)
|
(230)
|
(175)
|
(289)
|
(188)
|
(83)
|
(138)
|
(144)
|
(94)
|
(86)
|
(105)
|
(88)
|
(103)
|
(100)
|
(59)
|
(75)
|
(126)
|
(188)
|
(148)
|
(94)
|
(86)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(3)
|
(6)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(3)
|
(2)
|
(3)
|
(2)
|
0
|
(1)
|
(2)
|
(5)
|
(5)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
15
|
(49)
|
29
|
54
|
(28)
|
(28)
|
31
|
77
|
67
|
25
|
1 323
|
1 322
|
6
|
(12)
|
(8)
|
56
|
57
|
9
|
27
|
21
|
(3)
|
4
|
8
|
4
|
(11)
|
(4)
|
41
|
115
|
(10)
|
63
|
5
|
65
|
(16)
|
(2)
|
(15)
|
(1)
|
13
|
6
|
(324)
|
(406)
|
(156)
|
|
| Operating Income |
301
N/A
|
254
-16%
|
416
+64%
|
634
+53%
|
915
+44%
|
1 034
+13%
|
844
-18%
|
833
-1%
|
779
-6%
|
850
+9%
|
2 242
+164%
|
1 863
-17%
|
436
-77%
|
569
+30%
|
569
+0%
|
671
+18%
|
766
+14%
|
774
+1%
|
896
+16%
|
903
+1%
|
764
-15%
|
730
-4%
|
529
-28%
|
494
-7%
|
210
-58%
|
75
-64%
|
261
+248%
|
647
+148%
|
669
+3%
|
880
+32%
|
1 271
+44%
|
1 596
+26%
|
1 302
-18%
|
1 004
-23%
|
701
-30%
|
845
+21%
|
1 658
+96%
|
2 862
+73%
|
3 455
+21%
|
2 709
-22%
|
1 970
-27%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(22)
|
(15)
|
(20)
|
(19)
|
(35)
|
(77)
|
(90)
|
(103)
|
(129)
|
(132)
|
(65)
|
1
|
196
|
197
|
311
|
391
|
152
|
145
|
145
|
103
|
86
|
27
|
138
|
217
|
45
|
(118)
|
(250)
|
(277)
|
(416)
|
(346)
|
(101)
|
(110)
|
(219)
|
(160)
|
(118)
|
(163)
|
(387)
|
(404)
|
(163)
|
(82)
|
(78)
|
|
| Non-Reccuring Items |
2
|
0
|
0
|
0
|
0
|
(16)
|
(8)
|
8
|
0
|
0
|
(165)
|
(180)
|
(41)
|
(50)
|
(147)
|
237
|
406
|
33
|
(98)
|
(50)
|
(8)
|
(104)
|
(1 607)
|
(2 032)
|
(2 853)
|
(4 331)
|
(1 496)
|
(995)
|
(838)
|
(42)
|
(64)
|
(125)
|
(65)
|
(807)
|
(889)
|
(118)
|
(66)
|
(102)
|
(344)
|
(333)
|
(73)
|
|
| Total Other Income |
0
|
0
|
(15)
|
0
|
(19)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
280
N/A
|
238
-15%
|
381
+60%
|
615
+62%
|
861
+40%
|
942
+9%
|
746
-21%
|
738
-1%
|
650
-12%
|
719
+11%
|
2 013
+180%
|
1 685
-16%
|
591
-65%
|
713
+21%
|
733
+3%
|
1 299
+77%
|
1 324
+2%
|
953
-28%
|
943
-1%
|
956
+1%
|
843
-12%
|
654
-22%
|
(940)
N/A
|
(1 321)
-40%
|
(2 598)
-97%
|
(4 374)
-68%
|
(1 485)
+66%
|
(625)
+58%
|
(585)
+6%
|
492
N/A
|
1 106
+125%
|
1 361
+23%
|
1 018
-25%
|
37
-96%
|
(306)
N/A
|
564
N/A
|
1 205
+114%
|
2 356
+96%
|
2 948
+25%
|
2 294
-22%
|
1 819
-21%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(66)
|
(44)
|
(120)
|
(194)
|
(282)
|
(292)
|
(242)
|
(320)
|
(297)
|
(294)
|
(706)
|
(586)
|
(231)
|
(248)
|
(274)
|
(495)
|
(548)
|
(428)
|
(407)
|
(416)
|
(343)
|
(240)
|
302
|
338
|
645
|
1 287
|
438
|
176
|
225
|
(242)
|
(476)
|
(447)
|
(344)
|
(40)
|
(51)
|
(278)
|
(547)
|
(885)
|
(836)
|
(559)
|
(403)
|
|
| Income from Continuing Operations |
215
|
194
|
260
|
421
|
579
|
650
|
504
|
417
|
353
|
425
|
1 307
|
1 099
|
361
|
465
|
460
|
804
|
775
|
525
|
536
|
540
|
500
|
414
|
(638)
|
(983)
|
(1 953)
|
(3 087)
|
(1 047)
|
(449)
|
(360)
|
250
|
630
|
914
|
674
|
(3)
|
(357)
|
286
|
658
|
1 471
|
2 112
|
1 735
|
1 416
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
200
N/A
|
186
-7%
|
233
+25%
|
382
+64%
|
556
+46%
|
607
+9%
|
461
-24%
|
339
-26%
|
272
-20%
|
392
+44%
|
1 275
+225%
|
1 085
-15%
|
336
-69%
|
441
+31%
|
462
+5%
|
806
+75%
|
777
-4%
|
527
-32%
|
537
+2%
|
541
+1%
|
500
-8%
|
414
-17%
|
(638)
N/A
|
(983)
-54%
|
(1 953)
-99%
|
(3 087)
-58%
|
(1 047)
+66%
|
(449)
+57%
|
(360)
+20%
|
250
N/A
|
630
+152%
|
914
+45%
|
674
-26%
|
(3)
N/A
|
(357)
-11 800%
|
286
N/A
|
658
+130%
|
1 471
+124%
|
2 112
+44%
|
1 735
-18%
|
1 416
-18%
|
|
| EPS (Diluted) |
0.25
N/A
|
0.21
-16%
|
0.37
+76%
|
0.47
+27%
|
0.69
+47%
|
0.78
+13%
|
0.54
-31%
|
0.41
-24%
|
0.33
-20%
|
0.47
+42%
|
1.62
+245%
|
1.13
-30%
|
0.39
-65%
|
0.45
+15%
|
0.46
+2%
|
0.8
+74%
|
0.74
-8%
|
0.5
-32%
|
0.49
-2%
|
0.49
N/A
|
0.45
-8%
|
0.37
-18%
|
-0.57
N/A
|
-0.87
-53%
|
-1.7
-95%
|
-1.74
-2%
|
-0.58
+67%
|
-0.21
+64%
|
-0.17
+19%
|
0.12
N/A
|
0.3
+150%
|
0.43
+43%
|
0.32
-26%
|
0
N/A
|
-0.17
N/A
|
0.14
N/A
|
0.31
+121%
|
0.43
+39%
|
0.63
+47%
|
0.52
-17%
|
0.43
-17%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
