Balance Sheet

Current Liabilities	22.8m
Accounts Payable	492k
Accrued Liabilities	6m
Other Current Liabilities	16.4m
Non-Current Liabilities	32.2m
Long-Term Debt	16.9m
Other Non-Current Liabilities	15.3m

Currency: AUD

	Jun-2014	Jun-2015	Jun-2016	Jun-2017	Jun-2018	Jun-2019	Jun-2020	Jun-2021	Jun-2022	Jun-2023
Assets
Cash & Cash Equivalents	3	12	4	5	3	11	22	75	14	235
Cash	0	0	0	0	3	11	22	75	14	129
Cash Equivalents	3	12	4	5	0	0	0	0	0	106
Short-Term Investments	7	0	3	0	0	0	0	1	0	0
Total Receivables	1	0	0	0	1	2	0	3	2	1
Accounts Receivables	1	0	0	0	0	0	0	0	0	0
Other Receivables	0	0	0	0	0	0	0	0	0	0
Inventory	0	0	0	0	0	0	0	0	0	0
Other Current Assets	5	0	0	0	0	0	0	1	1	1
Total Current Assets	17	12	8	5	4	13	22	78	17	131
PP&E Net	41	45	59	67	84	114	38	74	130	197
PP&E Gross	41	45	59	67	0	0	0	0	0	197
Accumulated Depreciation	0	0	0	0	0	0	0	0	0	1
Intangible Assets	0	0	0	0	0	0	0	2	2	1
Long-Term Investments	0	0	0	0	0	0	0	10	10	0
Other Long-Term Assets	0	0	0	0	0	0	0	0	1	12
Total Assets	58 N/A	58 -1%	67 +17%	73 +8%	88 +21%	127 +45%	61 -52%	164 +171%	159 -3%	342 +115%
Liabilities
Accounts Payable	2	1	1	0	1	3	2	3	3	0
Accrued Liabilities	3	2	2	1	2	2	1	6	5	6
Short-Term Debt	0	6	4	3	5	0	0	0	0	0
Current Portion of Long-Term Debt	2	1	0	0	0	0	0	0	0	14
Other Current Liabilities	0	0	0	0	0	0	1	2	2	3
Total Current Liabilities	6	10	7	4	8	6	3	11	11	23
Long-Term Debt	5	5	6	3	2	2	0	6	18	17
Other Liabilities	3	12	12	14	14	20	20	9	13	15
Total Liabilities	13 N/A	27 +108%	25 -7%	21 -18%	25 +19%	28 +11%	24 -15%	26 +10%	42 +61%	55 +31%
Equity
Common Stock	122	122	128	132	141	179	212	298	301	451
Retained Earnings	71	81	76	81	78	80	175	160	184	164
Other Equity	6	11	11	0	0	0	0	0	0	0
Total Equity	45 N/A	30 -33%	42 +37%	52 +24%	63 +22%	100 +58%	37 -63%	138 +273%	117 -15%	287 +145%
Total Liabilities & Equity	58 N/A	58 -1%	67 +17%	73 +8%	88 +21%	127 +45%	61 -52%	164 +171%	159 -3%	342 +115%
Shares Outstanding
Common Shares Outstanding	842	842	910	965	1 095	1 544	1 706	2 016	2 038	2 532

Strike Energy Ltd
ASX:STX