Strike Energy Ltd
ASX:STX
Balance Sheet
Balance Sheet Decomposition
Strike Energy Ltd
Strike Energy Ltd
Balance Sheet
Strike Energy Ltd
| Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
5
|
7
|
1
|
1
|
8
|
2
|
2
|
2
|
7
|
1
|
3
|
12
|
4
|
5
|
3
|
11
|
22
|
75
|
14
|
235
|
39
|
41
|
|
| Cash |
0
|
0
|
1
|
1
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
11
|
22
|
75
|
14
|
129
|
39
|
41
|
|
| Cash Equivalents |
5
|
7
|
0
|
0
|
0
|
2
|
2
|
2
|
7
|
1
|
3
|
12
|
4
|
5
|
0
|
0
|
0
|
0
|
0
|
106
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
7
|
5
|
1
|
11
|
7
|
1
|
10
|
0
|
7
|
0
|
3
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
1
|
2
|
1
|
5
|
4
|
3
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
2
|
0
|
3
|
2
|
1
|
12
|
7
|
|
| Accounts Receivables |
0
|
1
|
1
|
1
|
5
|
4
|
3
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
7
|
|
| Other Receivables |
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
3
|
|
| Other Current Assets |
0
|
0
|
0
|
3
|
8
|
2
|
6
|
3
|
2
|
3
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
7
|
6
|
|
| Total Current Assets |
6
|
8
|
10
|
10
|
21
|
19
|
17
|
7
|
20
|
5
|
17
|
12
|
8
|
5
|
4
|
13
|
22
|
78
|
17
|
131
|
63
|
57
|
|
| PP&E Net |
3
|
4
|
18
|
21
|
26
|
41
|
39
|
29
|
45
|
46
|
41
|
45
|
59
|
67
|
84
|
114
|
38
|
74
|
130
|
197
|
429
|
347
|
|
| PP&E Gross |
3
|
4
|
18
|
21
|
26
|
41
|
39
|
29
|
45
|
46
|
41
|
45
|
59
|
67
|
0
|
0
|
0
|
0
|
0
|
197
|
429
|
347
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
1
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Long-Term Investments |
1
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
12
|
34
|
21
|
|
| Total Assets |
9
N/A
|
12
+34%
|
30
+144%
|
33
+9%
|
49
+49%
|
62
+26%
|
56
-10%
|
36
-35%
|
65
+82%
|
51
-21%
|
58
+13%
|
58
-1%
|
67
+17%
|
73
+8%
|
88
+21%
|
127
+45%
|
61
-52%
|
164
+171%
|
159
-3%
|
342
+115%
|
527
+54%
|
427
-19%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
0
|
1
|
1
|
1
|
2
|
1
|
4
|
1
|
3
|
1
|
2
|
1
|
1
|
0
|
1
|
3
|
2
|
3
|
3
|
0
|
6
|
4
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
3
|
2
|
2
|
1
|
2
|
2
|
1
|
6
|
5
|
6
|
17
|
14
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
4
|
3
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
2
|
3
|
3
|
0
|
0
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
16
|
1
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
6
|
9
|
|
| Total Current Liabilities |
0
|
1
|
1
|
2
|
5
|
5
|
7
|
2
|
4
|
4
|
6
|
10
|
7
|
4
|
8
|
6
|
3
|
11
|
11
|
23
|
45
|
28
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
5
|
3
|
2
|
0
|
0
|
0
|
5
|
5
|
6
|
3
|
2
|
2
|
0
|
6
|
18
|
17
|
8
|
79
|
|
| Deferred Income Tax |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
3
|
12
|
12
|
14
|
14
|
20
|
20
|
9
|
13
|
15
|
22
|
23
|
|
| Total Liabilities |
1
N/A
|
1
-50%
|
2
+167%
|
2
+31%
|
11
+410%
|
8
-22%
|
10
+25%
|
2
-80%
|
4
+100%
|
4
-5%
|
13
+228%
|
27
+108%
|
25
-7%
|
21
-18%
|
25
+19%
|
28
+11%
|
24
-15%
|
26
+10%
|
42
+61%
|
55
+31%
|
75
+36%
|
130
+74%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
59
|
59
|
59
|
99
|
99
|
122
|
122
|
128
|
132
|
141
|
179
|
212
|
298
|
301
|
451
|
605
|
605
|
|
| Retained Earnings |
1
|
7
|
7
|
16
|
16
|
5
|
11
|
18
|
32
|
45
|
71
|
81
|
76
|
81
|
78
|
80
|
175
|
160
|
184
|
164
|
153
|
309
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
8
|
19
|
35
|
47
|
54
|
1
|
3
|
7
|
6
|
6
|
6
|
11
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
8
N/A
|
12
+46%
|
29
+144%
|
31
+7%
|
38
+25%
|
53
+40%
|
45
-15%
|
34
-25%
|
61
+80%
|
47
-23%
|
45
-5%
|
30
-33%
|
42
+37%
|
52
+24%
|
63
+22%
|
100
+58%
|
37
-63%
|
138
+273%
|
117
-15%
|
287
+145%
|
452
+58%
|
296
-34%
|
|
| Total Liabilities & Equity |
9
N/A
|
12
+34%
|
30
+144%
|
33
+9%
|
49
+49%
|
62
+26%
|
56
-10%
|
36
-35%
|
65
+82%
|
51
-21%
|
58
+13%
|
58
-1%
|
67
+17%
|
73
+8%
|
88
+21%
|
127
+45%
|
61
-52%
|
164
+171%
|
159
-3%
|
342
+115%
|
527
+54%
|
427
-19%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
90
|
157
|
245
|
294
|
345
|
345
|
345
|
345
|
621
|
621
|
842
|
842
|
910
|
965
|
1 095
|
1 544
|
1 706
|
2 016
|
2 038
|
2 532
|
2 861
|
2 867
|
|