Superior Lake Resources Ltd
ASX:SUP
Cash Flow Statement
Cash Flow Statement
Superior Lake Resources Ltd
| Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Change in Working Capital |
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(4)
|
(5)
|
(2)
|
(1)
|
(1)
|
|
| Cash from Operating Activities |
(2)
N/A
|
(1)
+20%
|
(1)
+19%
|
(1)
+16%
|
(1)
-6%
|
(1)
+7%
|
(1)
+38%
|
(0)
+39%
|
(0)
-3%
|
(0)
+26%
|
(0)
+57%
|
(0)
-175%
|
(0)
-40%
|
(0)
+22%
|
(1)
-178%
|
(2)
-121%
|
(5)
-125%
|
(7)
-37%
|
(4)
+41%
|
(2)
+56%
|
(3)
-64%
|
|
| Investing Cash Flow | ||||||||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
3
|
|
| Cash from Investing Activities |
(0)
N/A
|
0
N/A
|
0
-3%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-1 355%
|
(1)
-71%
|
(0)
+47%
|
(0)
+8%
|
(1)
-77%
|
(1)
+9%
|
2
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
3
|
7
|
5
|
4
|
4
|
3
|
2
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
(1)
|
(0)
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+122%
|
0
+15%
|
0
-4%
|
1
+486%
|
1
-35%
|
(0)
N/A
|
3
N/A
|
7
+185%
|
6
-20%
|
4
-35%
|
3
-12%
|
2
-26%
|
2
-17%
|
|
| Change in Cash | ||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(2)
N/A
|
(1)
+36%
|
(1)
+23%
|
(0)
+74%
|
(0)
-25%
|
(1)
-233%
|
(1)
+39%
|
(0)
+54%
|
(0)
+36%
|
(0)
+72%
|
0
N/A
|
1
+860%
|
0
-61%
|
(1)
N/A
|
1
N/A
|
4
+291%
|
0
-92%
|
(3)
N/A
|
(1)
+59%
|
0
N/A
|
1
+2 369%
|
|
| Free Cash Flow | ||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(1)
+20%
|
(1)
+18%
|
(1)
+16%
|
(1)
-5%
|
(1)
+7%
|
(1)
+38%
|
(0)
+39%
|
(0)
-3%
|
(0)
+26%
|
(0)
+57%
|
(0)
-175%
|
(0)
-40%
|
(0)
+15%
|
(2)
-293%
|
(3)
-98%
|
(5)
-76%
|
(7)
-34%
|
(5)
+35%
|
(2)
+49%
|
(3)
-35%
|
|