Suvo Strategic Minerals Ltd
ASX:SUV
Income Statement
Earnings Waterfall
Suvo Strategic Minerals Ltd
Income Statement
Suvo Strategic Minerals Ltd
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Revenue |
0
N/A
|
0
+2 264%
|
0
+43%
|
6
+7 809%
|
13
+119%
|
14
+8%
|
13
-8%
|
11
-12%
|
11
+1%
|
12
+7%
|
12
+2%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
(4)
|
(10)
|
(11)
|
(11)
|
(11)
|
(12)
|
(13)
|
(12)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
3
+82%
|
3
-17%
|
1
-52%
|
(0)
N/A
|
(0)
-6 354%
|
(0)
-61%
|
0
N/A
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(1)
|
(2)
|
(2)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(8)
|
(4)
|
(4)
|
|
| Selling, General & Administrative |
(1)
|
(2)
|
(2)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(4)
|
(4)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
1
|
|
| Operating Income |
(1)
N/A
|
(2)
-45%
|
(2)
-41%
|
(2)
+9%
|
(1)
+59%
|
(2)
-120%
|
(4)
-108%
|
(6)
-45%
|
(8)
-38%
|
(5)
+43%
|
(4)
+22%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(3)
|
(3)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(2)
-45%
|
(2)
-41%
|
(2)
+8%
|
(1)
+59%
|
(2)
-116%
|
(4)
-108%
|
(8)
-100%
|
(8)
-2%
|
(8)
+8%
|
(7)
+13%
|
|
| Net Income | ||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(4)
|
(8)
|
(8)
|
(8)
|
(7)
|
|
| Net Income (Common) |
(4)
N/A
|
(1)
+63%
|
(2)
-29%
|
(2)
-24%
|
(1)
+59%
|
(2)
-116%
|
(4)
-108%
|
(8)
-100%
|
(8)
-2%
|
(8)
+8%
|
(7)
+13%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|