Sovereign Metals Ltd
ASX:SVM
Cash Flow Statement
Cash Flow Statement
Sovereign Metals Ltd
| Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
3
|
3
|
2
|
2
|
0
|
0
|
1
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Cash from Operating Activities |
(3)
N/A
|
(3)
-5%
|
(2)
+25%
|
(1)
+57%
|
(1)
+13%
|
(1)
+33%
|
(1)
-12%
|
(1)
+2%
|
(0)
+27%
|
(2)
-303%
|
(3)
-86%
|
(3)
+1%
|
(2)
+27%
|
(3)
-32%
|
(3)
+2%
|
(2)
+44%
|
(1)
+16%
|
(2)
-67%
|
(3)
-44%
|
(3)
-1%
|
(4)
-35%
|
(5)
-25%
|
(5)
+8%
|
(5)
+8%
|
(4)
+11%
|
(3)
+19%
|
(4)
-19%
|
(7)
-82%
|
(10)
-41%
|
(12)
-23%
|
(13)
-4%
|
1
N/A
|
(1)
N/A
|
(10)
-1 281%
|
(19)
-95%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+35%
|
(0)
+45%
|
0
N/A
|
0
+25%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-16%
|
(0)
+87%
|
(0)
+56%
|
(0)
-43%
|
(0)
+77%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-9%
|
(0)
-81%
|
(0)
-121%
|
(0)
+37%
|
(0)
+50%
|
(0)
-37%
|
(0)
-82%
|
(0)
-4%
|
(0)
-272%
|
(0)
-75%
|
(0)
+31%
|
(0)
+60%
|
0
N/A
|
(0)
N/A
|
(1)
-484%
|
(1)
+14%
|
(0)
+70%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
(0)
|
3
|
3
|
3
|
1
|
2
|
3
|
5
|
3
|
7
|
7
|
0
|
5
|
0
|
2
|
4
|
10
|
10
|
22
|
21
|
0
|
41
|
41
|
(21)
|
19
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
(0)
|
4
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
(2)
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
3
N/A
|
3
N/A
|
0
N/A
|
1
N/A
|
4
+285%
|
3
-26%
|
3
+8%
|
3
N/A
|
1
-73%
|
2
+92%
|
3
+83%
|
5
+61%
|
3
-46%
|
6
+132%
|
6
-1%
|
(0)
N/A
|
5
N/A
|
5
0%
|
2
-55%
|
4
+69%
|
10
+150%
|
9
-8%
|
21
+136%
|
20
-7%
|
(1)
N/A
|
41
N/A
|
41
0%
|
(21)
N/A
|
17
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
(3)
N/A
|
(3)
-3%
|
(2)
+26%
|
(1)
+60%
|
(1)
+15%
|
(1)
+29%
|
2
N/A
|
2
+1%
|
(0)
N/A
|
(2)
-300%
|
(0)
+89%
|
(0)
+11%
|
1
N/A
|
0
-77%
|
(2)
N/A
|
0
N/A
|
2
+1 471%
|
3
+55%
|
(1)
N/A
|
3
N/A
|
2
-42%
|
(5)
N/A
|
0
N/A
|
1
+164%
|
(2)
N/A
|
1
N/A
|
6
+925%
|
1
-74%
|
11
+657%
|
7
-33%
|
(13)
N/A
|
42
N/A
|
39
-6%
|
(32)
N/A
|
(3)
+91%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(3)
N/A
|
(3)
-3%
|
(2)
+26%
|
(1)
+58%
|
(1)
+13%
|
(1)
+34%
|
(1)
-12%
|
(1)
+2%
|
(0)
+27%
|
(3)
-560%
|
(4)
-58%
|
(3)
+25%
|
(2)
+28%
|
(3)
-33%
|
(3)
+4%
|
(2)
+45%
|
(1)
+15%
|
(2)
-68%
|
(3)
-43%
|
(3)
-1%
|
(4)
-36%
|
(5)
-23%
|
(5)
+9%
|
(5)
+8%
|
(4)
+10%
|
(3)
+19%
|
(4)
-24%
|
(8)
-81%
|
(10)
-36%
|
(12)
-21%
|
(13)
-3%
|
1
N/A
|
(1)
N/A
|
(11)
-621%
|
(20)
-84%
|
|