Swoop Holdings Ltd
ASX:SWP

Watchlist Manager
Swoop Holdings Ltd Logo
Swoop Holdings Ltd
ASX:SWP
Watchlist
Price: 0.105 AUD Market Closed
Market Cap: 22.4m AUD

Intrinsic Value

The intrinsic value of one SWP stock under the Base Case scenario is 0.376 AUD. Compared to the current market price of 0.105 AUD, Swoop Holdings Ltd is Undervalued by 72%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SWP Intrinsic Value
0.376 AUD
Undervaluation 72%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Swoop Holdings Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
SWP
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for SWP cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Swoop Holdings Ltd
ASX:SWP
AU
Telecommunication
Market Cap
22m AUD
IPO
Oct 6, 1988
AU
Telecommunication
Market Cap
22m AUD
IPO
Oct 6, 1988
Price
AU$false
EPS
AU$false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Swoop Holdings Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Swoop Holdings Ltd

Current Assets 16.6m
Cash & Short-Term Investments 5.7m
Receivables 6.9m
Other Current Assets 4.1m
Non-Current Assets 98m
Long-Term Investments 3.5m
PP&E 45.6m
Intangibles 46.6m
Other Non-Current Assets 2.4m
Efficiency

Free Cash Flow Analysis
Swoop Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Swoop Holdings Ltd

Revenue
83.6m AUD
Cost of Revenue
-51.7m AUD
Gross Profit
31.9m AUD
Operating Expenses
-36.7m AUD
Operating Income
-4.8m AUD
Other Expenses
2.1m AUD
Net Income
-2.7m AUD
Fundamental Scores

SWP Profitability Score
Profitability Due Diligence

Swoop Holdings Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
Exceptional 3-Years Revenue Growth
ROIC is Increasing
36/100
Profitability
Score

Swoop Holdings Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

SWP Solvency Score
Solvency Due Diligence

Swoop Holdings Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
32/100
Solvency
Score

Swoop Holdings Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SWP Price Targets Summary
Swoop Holdings Ltd

There are no price targets for SWP.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Swoop Holdings Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for SWP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

SWP Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one SWP stock?

The intrinsic value of one SWP stock under the Base Case scenario is 0.376 AUD.

Is SWP stock undervalued or overvalued?

Compared to the current market price of 0.105 AUD, Swoop Holdings Ltd is Undervalued by 72%.

Back to Top