Swoop Holdings Ltd
ASX:SWP

Watchlist Manager
Swoop Holdings Ltd Logo
Swoop Holdings Ltd
ASX:SWP
Watchlist
Price: 0.1 AUD Market Closed
Market Cap: 21.4m AUD

Intrinsic Value

The intrinsic value of one SWP stock under the Base Case scenario is 0.37 AUD. Compared to the current market price of 0.1 AUD, Swoop Holdings Ltd is Undervalued by 73%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SWP Intrinsic Value
0.37 AUD
Undervaluation 73%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Swoop Holdings Ltd

Valuation History Unavailable

Historical valuation for SWP cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SWP?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Swoop Holdings Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Swoop Holdings Ltd

Current Assets 16.6m
Cash & Short-Term Investments 5.7m
Receivables 6.9m
Other Current Assets 4.1m
Non-Current Assets 98m
Long-Term Investments 3.5m
PP&E 45.6m
Intangibles 46.6m
Other Non-Current Assets 2.4m
Efficiency

Free Cash Flow Analysis
Swoop Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Swoop Holdings Ltd

Revenue
83.6m AUD
Cost of Revenue
-51.7m AUD
Gross Profit
31.9m AUD
Operating Expenses
-36.7m AUD
Operating Income
-4.8m AUD
Other Expenses
2.1m AUD
Net Income
-2.7m AUD
Fundamental Scores

SWP Profitability Score
Profitability Due Diligence

Swoop Holdings Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
Exceptional 3-Years Revenue Growth
ROIC is Increasing
36/100
Profitability
Score

Swoop Holdings Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

SWP Solvency Score
Solvency Due Diligence

Swoop Holdings Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
32/100
Solvency
Score

Swoop Holdings Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SWP Price Targets Summary
Swoop Holdings Ltd

There are no price targets for SWP.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Swoop Holdings Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for SWP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

SWP Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one SWP stock?

The intrinsic value of one SWP stock under the Base Case scenario is 0.37 AUD.

Is SWP stock undervalued or overvalued?

Compared to the current market price of 0.1 AUD, Swoop Holdings Ltd is Undervalued by 73%.

Back to Top