333D Ltd
ASX:T3D
Income Statement
Earnings Waterfall
333D Ltd
Income Statement
333D Ltd
| Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2
N/A
|
1
-40%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+80%
|
0
-38%
|
0
+41%
|
0
+184%
|
0
+34%
|
1
+10%
|
0
-19%
|
0
-42%
|
0
-26%
|
0
-36%
|
0
-4%
|
0
-30%
|
0
-20%
|
0
-69%
|
0
+101%
|
0
+373%
|
1
+231%
|
1
+59%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Gross Profit |
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+157%
|
0
-77%
|
(0)
N/A
|
(0)
+13%
|
(0)
-41%
|
0
N/A
|
0
+75%
|
(0)
N/A
|
(0)
-495%
|
(0)
+27%
|
0
N/A
|
0
-36%
|
0
-31%
|
(0)
N/A
|
0
N/A
|
0
+412%
|
0
+65%
|
0
+33%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(4)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(4)
|
(5)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(1)
|
(4)
|
(0)
|
3
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(3)
|
(4)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
(0)
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(5)
-214%
|
(0)
+90%
|
(0)
+83%
|
(0)
+13%
|
(0)
+71%
|
1
N/A
|
0
-80%
|
(1)
N/A
|
(1)
+27%
|
(1)
N/A
|
(1)
N/A
|
(1)
-64%
|
(1)
+12%
|
(0)
+57%
|
(1)
-102%
|
(1)
-14%
|
(4)
-373%
|
(6)
-36%
|
(4)
+25%
|
(3)
+27%
|
(2)
+43%
|
(1)
+35%
|
(1)
+18%
|
(1)
+7%
|
(1)
+27%
|
(1)
+7%
|
(1)
-36%
|
(1)
-83%
|
(2)
-19%
|
(0)
+80%
|
(1)
-82%
|
(1)
+15%
|
(0)
+30%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(2)
|
2
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Pre-Tax Income |
(3)
N/A
|
(3)
+4%
|
(1)
+81%
|
(0)
+97%
|
(0)
+50%
|
(0)
-100%
|
1
N/A
|
0
-80%
|
(1)
N/A
|
(1)
+27%
|
(1)
-8%
|
(1)
-21%
|
(1)
-24%
|
(1)
+26%
|
(0)
+49%
|
(0)
-12%
|
(1)
-155%
|
(4)
-282%
|
(6)
-38%
|
(4)
+33%
|
(2)
+34%
|
(0)
+92%
|
0
N/A
|
(1)
N/A
|
(1)
+0%
|
(0)
+31%
|
(0)
+17%
|
(1)
-86%
|
(1)
-96%
|
(2)
-23%
|
(0)
+84%
|
(1)
-115%
|
(0)
+17%
|
0
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(3)
|
(3)
|
(1)
|
(0)
|
(0)
|
(0)
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(4)
|
(6)
|
(4)
|
(2)
|
(0)
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(0)
|
(1)
|
(0)
|
0
|
|
| Net Income (Common) |
(3)
N/A
|
(3)
+16%
|
(0)
+89%
|
(0)
+94%
|
(0)
+50%
|
(0)
-100%
|
1
N/A
|
0
-80%
|
(1)
N/A
|
(1)
+27%
|
(1)
-8%
|
(1)
-21%
|
(1)
-24%
|
(1)
+26%
|
(0)
+49%
|
(0)
-12%
|
(1)
-155%
|
(4)
-282%
|
(6)
-38%
|
(4)
+33%
|
(2)
+34%
|
(0)
+92%
|
0
N/A
|
(1)
N/A
|
(1)
+0%
|
(0)
+31%
|
(0)
+17%
|
(1)
-86%
|
(1)
-96%
|
(2)
-23%
|
(0)
+84%
|
(1)
-115%
|
(0)
+17%
|
0
N/A
|
|
| EPS (Diluted) |
-0.71
N/A
|
-0.6
+15%
|
-0.06
+90%
|
0
N/A
|
0
N/A
|
0
N/A
|
0.14
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
-0.02
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|