Tribune Resources Ltd
ASX:TBR

Watchlist Manager
Tribune Resources Ltd Logo
Tribune Resources Ltd
ASX:TBR
Watchlist
Price: 5.96 AUD -1.65% Market Closed
Market Cap: 312.7m AUD

Intrinsic Value

The intrinsic value of one TBR stock under the Base Case scenario is 9.6 AUD. Compared to the current market price of 5.96 AUD, Tribune Resources Ltd is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TBR Intrinsic Value
9.6 AUD
Undervaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Tribune Resources Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about TBR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TBR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Tribune Resources Ltd.

Explain Valuation
Compare TBR to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Prolonged operational challenges at the East Kundana Joint Venture could materially impact Tribune’s production rates and profitability, particularly if further delays or cost overruns emerge as the company ramps up expansion activities.

Limited diversification in Tribune’s asset portfolio, with most of its revenue reliant on gold from a few key projects, heightens the risk of revenue volatility if reserves underperform or production schedules slip.

Any significant downturn in gold prices could rapidly erode margins given Tribune’s concentrated exposure in gold, leaving the company more vulnerable than peers with multi-commodity footprints.

Bull Theses

Strong cash generation from Tribune’s high-grade mining assets, notably at the East Kundana Joint Venture, positions the company well to self-fund further exploration and development without heavily relying on external financing.

The company’s disciplined cost management and relatively lean structure help maintain healthy operating margins, even during periods of fluctuating gold prices, supporting continued returns to shareholders.

Tribune’s ongoing exploration programs, including projects beyond the Australian core assets, could significantly expand its resource base over the next few years and bolster long-term production growth.

Show More Less
How do you feel about TBR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tribune Resources Ltd

Current Assets 226.4m
Cash & Short-Term Investments 12.4m
Receivables 1.1m
Other Current Assets 212.9m
Non-Current Assets 123.8m
Long-Term Investments 144.5k
PP&E 112.9m
Other Non-Current Assets 10.8m
Current Liabilities 24.5m
Accounts Payable 11.3m
Accrued Liabilities 508.8k
Other Current Liabilities 12.6m
Non-Current Liabilities 67.4m
Other Non-Current Liabilities 67.4m
Efficiency

Free Cash Flow Analysis
Tribune Resources Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tribune Resources Ltd

Revenue
160.7m AUD
Cost of Revenue
-57.3m AUD
Gross Profit
103.4m AUD
Operating Expenses
-42.9m AUD
Operating Income
60.5m AUD
Other Expenses
-27.3m AUD
Net Income
33.2m AUD
Fundamental Scores

TBR Profitability Score
Profitability Due Diligence

Tribune Resources Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
ROIC is Increasing
Exceptional Gross Margin
ROE is Increasing
58/100
Profitability
Score

Tribune Resources Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

TBR Solvency Score
Solvency Due Diligence

Tribune Resources Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
High Altman Z-Score
64/100
Solvency
Score

Tribune Resources Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TBR Price Targets Summary
Tribune Resources Ltd

There are no price targets for TBR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TBR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TBR stock?

The intrinsic value of one TBR stock under the Base Case scenario is 9.6 AUD.

Is TBR stock undervalued or overvalued?

Compared to the current market price of 5.96 AUD, Tribune Resources Ltd is Undervalued by 38%.

Back to Top