Tassal Group Ltd
ASX:TGR

Watchlist Manager
Tassal Group Ltd Logo
Tassal Group Ltd
ASX:TGR
Watchlist
Price: 5.22 AUD
Market Cap: 1.1B AUD

Intrinsic Value

TGR price has not been updated for more than 2 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the intrinsic value of TGR.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TGR Intrinsic Value
Not Available
Base Case Scenario
Compare TGR to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Heightened environmental scrutiny and regulatory hurdles for Tassal’s salmon farming operations could increase compliance costs and limit expansion plans, putting significant pressure on future margins.

Rising input costs, particularly fish feed and staff wages in remote farming regions, may erode profitability and reduce Tassal’s ability to competitively price its products.

Aggressive capital expenditures for new aquaculture sites may not generate sufficient returns if Tassal overestimates consumer demand for premium salmon or mismanages site conditions.

Bull Theses

Tassal’s vertically integrated model, from farming through to retail, enables strong control over quality and cost efficiencies, providing a competitive edge in the Australian seafood market.

Expansion into new aquaculture species and further investment in brands such as De Costi Seafoods could diversify revenue streams, reduce reliance on salmon, and unlock new growth markets.

Growing consumer focus on healthier diets and sustainably sourced protein may favor Tassal’s salmon offerings, strengthening the company’s brand reputation and driving long-term sales.

Show More Less
How do you feel about TGR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Tassal Group Ltd

Balance Sheet Decomposition
Tassal Group Ltd

Current Assets 687m
Cash & Short-Term Investments 29.7m
Receivables 67.3m
Other Current Assets 589.9m
Non-Current Assets 1B
Long-Term Investments 26.5m
PP&E 873.8m
Intangibles 114.1m
Other Non-Current Assets 9.6m
Current Liabilities 182.5m
Accounts Payable 105m
Other Current Liabilities 77.5m
Non-Current Liabilities 687.4m
Long-Term Debt 507.2m
Other Non-Current Liabilities 180.2m
Efficiency

Free Cash Flow Analysis
Tassal Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tassal Group Ltd

Revenue
773.3m AUD
Cost of Revenue
-434.4m AUD
Gross Profit
338.9m AUD
Operating Expenses
-253.1m AUD
Operating Income
85.8m AUD
Other Expenses
-30.5m AUD
Net Income
55.3m AUD
Fundamental Scores

TGR Profitability Score
Profitability Due Diligence

Tassal Group Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
Healthy Operating Margin
49/100
Profitability
Score

Tassal Group Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

TGR Solvency Score
Solvency Due Diligence

Tassal Group Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Average Altman Z-Score
42/100
Solvency
Score

Tassal Group Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TGR Price Targets Summary
Tassal Group Ltd

There are no price targets for TGR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TGR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y