Tian AN Australia Ltd
ASX:TIA
Cash Flow Statement
Cash Flow Statement
Tian AN Australia Ltd
| Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(2)
|
(9)
|
(9)
|
(7)
|
(9)
|
(8)
|
(11)
|
(14)
|
(12)
|
(7)
|
(6)
|
0
|
2
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
(4)
|
(4)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(6)
|
(7)
|
(8)
|
(10)
|
(9)
|
(6)
|
(6)
|
(5)
|
(6)
|
(4)
|
(2)
|
(2)
|
0
|
(2)
|
(4)
|
(4)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(3)
|
(3)
|
(5)
|
(7)
|
(7)
|
(3)
|
1
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
1
|
2
|
1
|
(1)
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(31)
|
(31)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Cash from Operating Activities |
25
N/A
|
27
+10%
|
16
-40%
|
18
+7%
|
16
-7%
|
24
+47%
|
46
+92%
|
18
-60%
|
(94)
N/A
|
(121)
-28%
|
(62)
+49%
|
(50)
+20%
|
(41)
+17%
|
(45)
-10%
|
(41)
+9%
|
29
N/A
|
41
+38%
|
1
-97%
|
1
-9%
|
(4)
N/A
|
(0)
+90%
|
(1)
-246%
|
(4)
-213%
|
(2)
+46%
|
(0)
+86%
|
(1)
-267%
|
(4)
-195%
|
1
N/A
|
3
+383%
|
(26)
N/A
|
(26)
0%
|
1
N/A
|
(2)
N/A
|
(3)
-59%
|
(6)
-148%
|
(8)
-22%
|
(7)
+6%
|
(7)
+5%
|
(8)
-17%
|
(14)
-80%
|
(25)
-72%
|
(33)
-32%
|
(39)
-21%
|
(39)
+1%
|
46
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(2)
|
(6)
|
(6)
|
(1)
|
6
|
19
|
7
|
(3)
|
5
|
7
|
8
|
3
|
6
|
7
|
1
|
(2)
|
0
|
0
|
0
|
1
|
(8)
|
(22)
|
(45)
|
(32)
|
(2)
|
23
|
43
|
25
|
25
|
2
|
(29)
|
(34)
|
(12)
|
(10)
|
(5)
|
(12)
|
(2)
|
20
|
31
|
11
|
(4)
|
(7)
|
(40)
|
(35)
|
(18)
|
|
| Cash from Investing Activities |
(2)
N/A
|
(7)
-275%
|
(7)
-4%
|
(3)
+63%
|
4
N/A
|
19
+315%
|
6
-65%
|
(3)
N/A
|
5
N/A
|
7
+43%
|
7
+7%
|
3
-58%
|
6
+98%
|
7
+18%
|
1
-92%
|
(2)
N/A
|
(1)
+50%
|
(2)
-145%
|
(2)
+32%
|
1
N/A
|
(9)
N/A
|
(22)
-153%
|
(45)
-102%
|
(32)
+28%
|
(2)
+94%
|
23
N/A
|
43
+88%
|
25
-43%
|
25
+1%
|
2
-91%
|
(29)
N/A
|
(34)
-14%
|
(12)
+64%
|
(10)
+18%
|
(5)
+50%
|
(12)
-132%
|
(2)
+80%
|
20
N/A
|
30
+52%
|
10
-66%
|
(4)
N/A
|
(7)
-58%
|
(40)
-493%
|
(35)
+12%
|
(18)
+50%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
112
|
0
|
0
|
0
|
0
|
0
|
49
|
60
|
11
|
0
|
0
|
0
|
31
|
70
|
42
|
3
|
0
|
22
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(11)
|
(8)
|
(2)
|
(5)
|
(5)
|
(6)
|
(1)
|
9
|
(1)
|
40
|
62
|
36
|
36
|
39
|
39
|
(49)
|
(88)
|
(32)
|
(7)
|
2
|
(23)
|
(43)
|
12
|
30
|
0
|
(23)
|
(45)
|
0
|
0
|
0
|
13
|
13
|
7
|
10
|
11
|
20
|
16
|
(6)
|
(27)
|
(3)
|
31
|
40
|
78
|
72
|
(26)
|
|
| Cash Paid for Dividends |
(4)
|
(8)
|
(9)
|
(11)
|
(16)
|
(35)
|
(25)
|
(32)
|
(47)
|
(24)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(0)
|
0
|
0
|
0
|
(3)
|
(5)
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
(0)
|
2
|
5
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(15)
N/A
|
(16)
-5%
|
(12)
+26%
|
(16)
-37%
|
(21)
-32%
|
(40)
-90%
|
(26)
+35%
|
(22)
+14%
|
58
N/A
|
123
+113%
|
55
-56%
|
36
-33%
|
36
-1%
|
39
+9%
|
86
+118%
|
6
-93%
|
(79)
N/A
|
(32)
+59%
|
(7)
+79%
|
2
N/A
|
6
+155%
|
25
+294%
|
53
+114%
|
34
-36%
|
5
-87%
|
3
-44%
|
(22)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
13
N/A
|
13
N/A
|
7
-46%
|
10
+43%
|
11
+10%
|
20
+82%
|
16
-23%
|
(6)
N/A
|
(27)
-340%
|
(3)
+91%
|
31
N/A
|
40
+30%
|
78
+97%
|
72
-7%
|
(26)
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
8
N/A
|
4
-45%
|
(3)
N/A
|
(1)
+56%
|
(0)
+70%
|
2
N/A
|
27
+978%
|
(7)
N/A
|
(32)
-333%
|
9
N/A
|
(0)
N/A
|
(10)
-8 500%
|
1
N/A
|
1
+12%
|
45
+5 063%
|
34
-25%
|
(39)
N/A
|
(34)
+14%
|
(8)
+78%
|
(1)
+85%
|
(3)
-144%
|
2
N/A
|
4
+190%
|
0
-100%
|
2
+21 400%
|
24
+1 029%
|
18
-27%
|
25
+41%
|
27
+9%
|
(23)
N/A
|
(42)
-80%
|
(20)
+53%
|
(7)
+66%
|
(2)
+64%
|
(0)
+91%
|
1
N/A
|
6
+614%
|
7
+12%
|
(5)
N/A
|
(7)
-28%
|
2
N/A
|
0
-79%
|
(2)
N/A
|
(2)
-21%
|
2
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
25
N/A
|
26
+8%
|
15
-44%
|
16
+4%
|
15
-5%
|
24
+59%
|
46
+96%
|
18
-60%
|
(94)
N/A
|
(121)
-29%
|
(62)
+49%
|
(50)
+20%
|
(41)
+17%
|
(45)
-10%
|
(41)
+9%
|
29
N/A
|
40
+36%
|
(1)
N/A
|
(1)
+37%
|
(4)
-451%
|
(1)
+84%
|
(1)
-110%
|
(4)
-199%
|
(2)
+46%
|
(0)
+86%
|
(1)
-259%
|
(4)
-195%
|
0
N/A
|
2
+453%
|
(26)
N/A
|
(26)
0%
|
1
N/A
|
(2)
N/A
|
(3)
-58%
|
(6)
-148%
|
(8)
-22%
|
(7)
+5%
|
(7)
+5%
|
(9)
-33%
|
(16)
-70%
|
(25)
-59%
|
(33)
-32%
|
(39)
-21%
|
(39)
+1%
|
46
N/A
|
|