Trek Metals Ltd
ASX:TKM
Balance Sheet
Balance Sheet Decomposition
Trek Metals Ltd
Trek Metals Ltd
Balance Sheet
Trek Metals Ltd
| Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
3
|
6
|
4
|
9
|
0
|
1
|
5
|
4
|
0
|
0
|
0
|
0
|
1
|
3
|
1
|
2
|
5
|
6
|
3
|
6
|
2
|
|
| Cash |
3
|
6
|
4
|
9
|
0
|
1
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
1
|
2
|
5
|
6
|
3
|
3
|
1
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
3
|
6
|
5
|
11
|
0
|
1
|
5
|
4
|
1
|
1
|
0
|
0
|
1
|
3
|
1
|
2
|
5
|
6
|
3
|
6
|
2
|
|
| PP&E Net |
1
|
8
|
15
|
22
|
4
|
4
|
5
|
12
|
15
|
13
|
9
|
11
|
0
|
1
|
4
|
1
|
2
|
4
|
9
|
13
|
13
|
|
| PP&E Gross |
1
|
8
|
15
|
22
|
4
|
0
|
5
|
12
|
15
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
4
N/A
|
14
+226%
|
20
+48%
|
35
+75%
|
4
-87%
|
5
+18%
|
11
+103%
|
16
+50%
|
16
-3%
|
14
-11%
|
10
-31%
|
11
+14%
|
1
-94%
|
4
+448%
|
4
+16%
|
3
-33%
|
7
+138%
|
10
+52%
|
11
+9%
|
19
+62%
|
15
-20%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
2
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
6
|
8
|
6
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Total Current Liabilities |
0
|
0
|
1
|
4
|
3
|
1
|
1
|
0
|
7
|
9
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
2
+704%
|
3
+54%
|
4
+18%
|
3
-12%
|
1
-60%
|
1
-48%
|
5
+647%
|
7
+34%
|
9
+29%
|
7
-23%
|
7
+1%
|
0
-97%
|
0
+5%
|
0
+8%
|
0
-20%
|
0
+48%
|
0
-36%
|
1
+354%
|
1
+33%
|
0
-63%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
1
|
2
|
3
|
4
|
3
|
6
|
14
|
18
|
18
|
21
|
16
|
19
|
32
|
34
|
36
|
38
|
35
|
35
|
36
|
38
|
38
|
|
| Retained Earnings |
1
|
3
|
7
|
13
|
33
|
36
|
40
|
44
|
46
|
54
|
13
|
15
|
31
|
30
|
32
|
36
|
28
|
25
|
25
|
21
|
85
|
|
| Additional Paid In Capital |
4
|
13
|
22
|
41
|
30
|
32
|
34
|
34
|
32
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
61
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
4
N/A
|
12
+196%
|
17
+47%
|
31
+86%
|
1
-96%
|
4
+213%
|
10
+153%
|
11
+9%
|
9
-20%
|
5
-42%
|
3
-46%
|
4
+48%
|
0
-88%
|
4
+644%
|
4
+16%
|
3
-34%
|
7
+144%
|
10
+56%
|
11
+3%
|
17
+64%
|
15
-17%
|
|
| Total Liabilities & Equity |
4
N/A
|
14
+227%
|
20
+48%
|
35
+75%
|
4
-87%
|
5
+18%
|
11
+103%
|
16
+50%
|
16
-3%
|
14
-11%
|
10
-31%
|
11
+14%
|
1
-94%
|
4
+448%
|
4
+16%
|
3
-33%
|
7
+138%
|
10
+52%
|
11
+9%
|
19
+62%
|
15
-20%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
20
|
40
|
56
|
180
|
262
|
310
|
364
|
513
|
522
|
|