First Time Loading...
L

Lottery Corporation Ltd
ASX:TLC

Watchlist Manager
Lottery Corporation Ltd
ASX:TLC
Watchlist
Price: 5.13 AUD Market Closed
Updated: May 15, 2024

Intrinsic Value

Lottery Corporation Ltd is a AU-based company operating in Hotels, Restaurants & Leisure industry. [ Read More ]

The intrinsic value of one TLC stock under the Base Case scenario is 4.92 AUD. Compared to the current market price of 5.13 AUD, Lottery Corporation Ltd is Overvalued by 4%.

Key Points:
TLC Intrinsic Value
Base Case
4.92 AUD
Overvaluation 4%
Intrinsic Value
Price
L
Worst Case
Base Case
Best Case

Valuation Backtest
Lottery Corporation Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TLC stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Lottery Corporation Ltd

Provide an overview of the primary business activities
of Lottery Corporation Ltd.

What unique competitive advantages
does Lottery Corporation Ltd hold over its rivals?

What risks and challenges
does Lottery Corporation Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Lottery Corporation Ltd.

Provide P/S
for Lottery Corporation Ltd.

Provide P/E
for Lottery Corporation Ltd.

Provide P/OCF
for Lottery Corporation Ltd.

Provide P/FCFE
for Lottery Corporation Ltd.

Provide P/B
for Lottery Corporation Ltd.

Provide EV/S
for Lottery Corporation Ltd.

Provide EV/GP
for Lottery Corporation Ltd.

Provide EV/EBITDA
for Lottery Corporation Ltd.

Provide EV/EBIT
for Lottery Corporation Ltd.

Provide EV/OCF
for Lottery Corporation Ltd.

Provide EV/FCFF
for Lottery Corporation Ltd.

Provide EV/IC
for Lottery Corporation Ltd.

Show me price targets
for Lottery Corporation Ltd made by professional analysts.

What are the Revenue projections
for Lottery Corporation Ltd?

How accurate were the past Revenue estimates
for Lottery Corporation Ltd?

What are the Net Income projections
for Lottery Corporation Ltd?

How accurate were the past Net Income estimates
for Lottery Corporation Ltd?

What are the EPS projections
for Lottery Corporation Ltd?

How accurate were the past EPS estimates
for Lottery Corporation Ltd?

What are the EBIT projections
for Lottery Corporation Ltd?

How accurate were the past EBIT estimates
for Lottery Corporation Ltd?

Compare the revenue forecasts
for Lottery Corporation Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Lottery Corporation Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Lottery Corporation Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Lottery Corporation Ltd compared to its peers.

Compare the P/E ratios
of Lottery Corporation Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Lottery Corporation Ltd with its peers.

Analyze the financial leverage
of Lottery Corporation Ltd compared to its main competitors.

Show all profitability ratios
for Lottery Corporation Ltd.

Provide ROE
for Lottery Corporation Ltd.

Provide ROA
for Lottery Corporation Ltd.

Provide ROIC
for Lottery Corporation Ltd.

Provide ROCE
for Lottery Corporation Ltd.

Provide Gross Margin
for Lottery Corporation Ltd.

Provide Operating Margin
for Lottery Corporation Ltd.

Provide Net Margin
for Lottery Corporation Ltd.

Provide FCF Margin
for Lottery Corporation Ltd.

Show all solvency ratios
for Lottery Corporation Ltd.

Provide D/E Ratio
for Lottery Corporation Ltd.

Provide D/A Ratio
for Lottery Corporation Ltd.

Provide Interest Coverage Ratio
for Lottery Corporation Ltd.

Provide Altman Z-Score Ratio
for Lottery Corporation Ltd.

Provide Quick Ratio
for Lottery Corporation Ltd.

Provide Current Ratio
for Lottery Corporation Ltd.

Provide Cash Ratio
for Lottery Corporation Ltd.

What is the historical Revenue growth
over the last 5 years for Lottery Corporation Ltd?

What is the historical Net Income growth
over the last 5 years for Lottery Corporation Ltd?

What is the current Free Cash Flow
of Lottery Corporation Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Lottery Corporation Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Lottery Corporation Ltd

Current Assets 1.2B
Cash & Short-Term Investments 913.7m
Receivables 116m
Other Current Assets 137.5m
Non-Current Assets 3.5B
Long-Term Investments 183.9m
PP&E 146.5m
Intangibles 3B
Other Non-Current Assets 210.7m
Current Liabilities 1.2B
Accounts Payable 1B
Other Current Liabilities 156.2m
Non-Current Liabilities 3.1B
Long-Term Debt 2.6B
Other Non-Current Liabilities 515.5m
Efficiency

Earnings Waterfall
Lottery Corporation Ltd

Revenue
3.5B AUD
Operating Expenses
-3B AUD
Operating Income
513.5m AUD
Other Expenses
-204.2m AUD
Net Income
309.3m AUD

Free Cash Flow Analysis
Lottery Corporation Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

TLC Profitability Score
Profitability Due Diligence

Lottery Corporation Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Positive Operating Income
Positive Free Cash Flow
62/100
Profitability
Score

Lottery Corporation Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

TLC Solvency Score
Solvency Due Diligence

Lottery Corporation Ltd's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
Positive Net Debt
28/100
Solvency
Score

Lottery Corporation Ltd's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TLC Price Targets Summary
Lottery Corporation Ltd

Wall Street analysts forecast TLC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TLC is 5.57 AUD with a low forecast of 4.55 AUD and a high forecast of 6.3 AUD.

Lowest
Price Target
4.55 AUD
11% Downside
Average
Price Target
5.57 AUD
9% Upside
Highest
Price Target
6.3 AUD
23% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

TLC Price
Lottery Corporation Ltd

1M 1M
+2%
6M 6M
+12%
1Y 1Y
+4%
3Y 3Y
+9%
5Y 5Y
+9%
10Y 10Y
+9%
Annual Price Range
5.13
52w Low
4.39
52w High
5.34
Price Metrics
Average Annual Return -3.4%
Standard Deviation of Annual Returns
N/A
Max Drawdown -18%
Shares Statistics
Market Capitalization 11.4B AUD
Shares Outstanding 2 227 500 000
Percentage of Shares Shorted
N/A

TLC Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Lottery Corporation Ltd

Country

Australia

Industry

Hotels, Restaurants & Leisure

Market Cap

11.4B AUD

Dividend Yield

2.76%

Description

Lottery Corporation Ltd is a AU-based company operating in Hotels, Restaurants & Leisure industry. The Lottery Corporation Limited is an Australia-based lottery company. The firm is engaged in providing lottery business in the world. The firm operates two brands: The Lott, and Keno. The Lott includes various brands, such as Set for Life, Powerball, Oz Lotto, TattsLotto, Gold Lotto, X Lotto, Instant Scratch-Its, and Lucky Lotteries. The Lott operates in all states and territories of Australia except Western Australia. The Keno is a lottery-style game that gives customers a chance to win the jackpots. The company is played in clubs and pubs in Victoria, Queensland, South Australia, New South Wales, and the Australian Capital Territory (ACT), with digital approvals in the Australian Capital Territory and Victoria. The firm has approximately 3800 lottery outlets and 3400 Keno venues in Australia. The firm manages its brands through online and retail networks.

Contact

VICTORIA

IPO

2022-05-24

Employees

-

Officers

MD, CEO & Director
Ms. Sue van der Merwe
Chief Financial Officer
Mr. Adam Newman
Chief Customer & Marketing Officer
Mr. Andrew Shepherd
Chief Commercial Officer
Mr. Callum Mulvihill
Chief Information Officer
Ms. Loren Somerville
General Manager of Investor Relations & Treasury
Mr. Chris Richardson
Show More
General Manager of Corporate Communications
Mr. Nicholas Tzaferis
Chief Corporate Development Officer
Mr. Rob Ure
Chief People Officer
Ms. Michelle Williams
Chief Channel Officer
Mr. Antony Moore
Show Less

See Also

Discover More
What is the Intrinsic Value of one TLC stock?

The intrinsic value of one TLC stock under the Base Case scenario is 4.92 AUD.

Is TLC stock undervalued or overvalued?

Compared to the current market price of 5.13 AUD, Lottery Corporation Ltd is Overvalued by 4%.