Telix Pharmaceuticals Ltd
ASX:TLX
Balance Sheet
Balance Sheet Decomposition
Telix Pharmaceuticals Ltd
Telix Pharmaceuticals Ltd
Balance Sheet
Telix Pharmaceuticals Ltd
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
49
|
26
|
45
|
78
|
22
|
116
|
123
|
710
|
142
|
|
| Cash |
49
|
26
|
45
|
78
|
22
|
116
|
123
|
710
|
142
|
|
| Total Receivables |
0
|
8
|
13
|
14
|
21
|
30
|
49
|
100
|
138
|
|
| Accounts Receivables |
0
|
0
|
1
|
0
|
1
|
26
|
44
|
87
|
129
|
|
| Other Receivables |
0
|
0
|
12
|
14
|
20
|
4
|
5
|
13
|
9
|
|
| Inventory |
0
|
1
|
1
|
1
|
3
|
5
|
13
|
24
|
37
|
|
| Other Current Assets |
0
|
1
|
1
|
1
|
1
|
2
|
25
|
7
|
13
|
|
| Total Current Assets |
50
|
36
|
59
|
94
|
48
|
112
|
159
|
570
|
330
|
|
| PP&E Net |
0
|
0
|
2
|
5
|
6
|
12
|
21
|
34
|
116
|
|
| PP&E Gross |
0
|
0
|
2
|
5
|
6
|
12
|
21
|
34
|
116
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
1
|
2
|
2
|
1
|
7
|
18
|
|
| Intangible Assets |
2
|
36
|
38
|
55
|
52
|
35
|
75
|
191
|
394
|
|
| Goodwill |
0
|
3
|
4
|
4
|
4
|
4
|
3
|
67
|
199
|
|
| Note Receivable |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
8
|
4
|
5
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
3
|
14
|
75
|
120
|
|
| Other Assets |
0
|
3
|
4
|
4
|
4
|
4
|
3
|
67
|
199
|
|
| Total Assets |
51
N/A
|
77
+50%
|
103
+34%
|
158
+54%
|
110
-30%
|
166
+51%
|
277
+67%
|
940
+239%
|
1 164
+24%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
0
|
3
|
7
|
6
|
12
|
11
|
76
|
42
|
72
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
11
|
21
|
10
|
47
|
52
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
0
|
1
|
1
|
0
|
1
|
13
|
19
|
|
| Other Current Liabilities |
1
|
3
|
3
|
13
|
14
|
24
|
46
|
102
|
89
|
|
| Total Current Liabilities |
1
|
8
|
11
|
20
|
38
|
55
|
111
|
205
|
232
|
|
| Long-Term Debt |
0
|
1
|
2
|
1
|
2
|
6
|
11
|
347
|
448
|
|
| Deferred Income Tax |
0
|
4
|
3
|
0
|
0
|
0
|
0
|
6
|
45
|
|
| Other Liabilities |
0
|
11
|
17
|
57
|
68
|
52
|
52
|
30
|
24
|
|
| Total Liabilities |
2
N/A
|
24
+1 222%
|
33
+37%
|
79
+142%
|
108
+37%
|
114
+6%
|
175
+54%
|
587
+236%
|
749
+27%
|
|
| Equity | ||||||||||
| Common Stock |
56
|
72
|
116
|
167
|
171
|
241
|
315
|
414
|
480
|
|
| Retained Earnings |
6
|
19
|
46
|
88
|
168
|
188
|
205
|
56
|
52
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
5
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1
|
0
|
7
|
2
|
7
|
|
| Total Equity |
49
N/A
|
53
+7%
|
70
+32%
|
79
+13%
|
2
-97%
|
52
+2 304%
|
103
+98%
|
353
+244%
|
415
+18%
|
|
| Total Liabilities & Equity |
51
N/A
|
77
+50%
|
103
+34%
|
158
+54%
|
110
-30%
|
166
+51%
|
277
+67%
|
940
+239%
|
1 164
+24%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
197
|
218
|
253
|
280
|
285
|
316
|
324
|
335
|
339
|
|