Market Herald Ltd
ASX:TMH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Market Herald Ltd
ASX:TMH
|
AU |
|
Waterloo Brewing Ltd
TSX:WBR
|
CA |
|
Carlisle Companies Inc
NYSE:CSL
|
US |
|
S
|
Shift Up Corp
KRX:462870
|
KR |
|
Ark Restaurants Corp
NASDAQ:ARKR
|
US |
Income Statement
Earnings Waterfall
Market Herald Ltd
Income Statement
Market Herald Ltd
| Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Revenue |
4
N/A
|
6
+41%
|
12
+101%
|
19
+56%
|
23
+23%
|
25
+9%
|
26
+2%
|
47
+81%
|
82
+75%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(4)
|
(9)
|
(13)
|
(13)
|
(17)
|
(19)
|
(20)
|
(40)
|
(71)
|
|
| Selling, General & Administrative |
(2)
|
(4)
|
(6)
|
(7)
|
(10)
|
(13)
|
(15)
|
(35)
|
(64)
|
|
| Depreciation & Amortization |
(0)
|
(1)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Other Operating Expenses |
(2)
|
(4)
|
(4)
|
(2)
|
(5)
|
(7)
|
(4)
|
(4)
|
(5)
|
|
| Operating Income |
0
N/A
|
(3)
N/A
|
(1)
+78%
|
6
N/A
|
6
+8%
|
6
+1%
|
6
-6%
|
7
+13%
|
11
+69%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
0
|
0
|
2
|
7
|
2
|
(6)
|
(9)
|
(6)
|
(5)
|
|
| Non-Reccuring Items |
0
|
0
|
(2)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
1
|
1
|
5
|
5
|
0
|
0
|
0
|
|
| Pre-Tax Income |
0
N/A
|
(3)
N/A
|
1
N/A
|
11
+1 438%
|
13
+18%
|
5
-60%
|
(3)
N/A
|
1
N/A
|
6
+988%
|
|
| Net Income | ||||||||||
| Tax Provision |
(0)
|
(0)
|
(1)
|
(3)
|
(2)
|
(0)
|
(1)
|
(2)
|
(1)
|
|
| Income from Continuing Operations |
(0)
|
(3)
|
(0)
|
8
|
11
|
5
|
(4)
|
(1)
|
5
|
|
| Net Income (Common) |
(0)
N/A
|
(3)
-7 415%
|
(0)
+87%
|
8
N/A
|
11
+39%
|
5
-54%
|
(5)
N/A
|
(2)
+62%
|
4
N/A
|
|
| EPS (Diluted) |
0
N/A
|
-0.02
N/A
|
-0.01
+50%
|
0.04
N/A
|
0.05
+25%
|
0.02
-60%
|
-0.02
N/A
|
-0.01
+50%
|
0.02
N/A
|
|