Tempus Resources Ltd
ASX:TMR
Income Statement
Earnings Waterfall
Tempus Resources Ltd
Income Statement
Tempus Resources Ltd
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Revenue |
0
N/A
|
0
+2%
|
0
-74%
|
0
+0%
|
0
+152%
|
0
+5%
|
0
-2%
|
0
N/A
|
0
-97%
|
0
+163%
|
0
+6 493%
|
0
-1%
|
0
+2%
|
0
+2%
|
0
-87%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(6)
|
(6)
|
(6)
|
(3)
|
(4)
|
(3)
|
(3)
|
(6)
|
(7)
|
(7)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(5)
|
(5)
|
(5)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
|
| Research & Development |
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
|
| Depreciation & Amortization |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
|
| Operating Income |
(2)
N/A
|
(3)
-13%
|
(2)
+14%
|
(3)
-32%
|
(3)
-5%
|
(6)
-79%
|
(6)
-4%
|
(6)
+4%
|
(3)
+54%
|
(4)
-42%
|
(3)
+11%
|
(3)
-1%
|
(6)
-76%
|
(7)
-18%
|
(7)
-2%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(3)
-11%
|
(2)
+28%
|
(3)
-34%
|
(3)
+10%
|
(4)
-71%
|
(5)
-7%
|
(4)
+7%
|
(2)
+58%
|
(3)
-42%
|
(2)
+16%
|
(2)
-10%
|
(5)
-126%
|
(7)
-21%
|
(7)
-9%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(6)
|
(7)
|
(8)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Net Income (Common) |
(3)
N/A
|
(3)
-11%
|
(2)
+29%
|
(3)
-34%
|
(3)
+9%
|
(4)
-71%
|
(5)
-7%
|
(4)
+7%
|
(4)
+11%
|
(3)
+33%
|
(2)
+16%
|
(2)
-10%
|
(6)
-141%
|
(7)
-20%
|
(8)
-8%
|
|
| EPS (Diluted) |
-0.06
N/A
|
-0.03
+50%
|
-0.04
-33%
|
-0.05
-25%
|
-0.02
+60%
|
-0.05
-150%
|
-0.05
N/A
|
-0.04
+20%
|
-0.03
+25%
|
-0.02
+33%
|
-0.01
+50%
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
|