Thomson Resources Ltd
ASX:TMZ
Cash Flow Statement
Cash Flow Statement
Thomson Resources Ltd
| Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||
| Cash Taxes Paid |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
14
|
0
|
(14)
|
0
|
0
|
0
|
0
|
(0)
|
|
| Cash from Operating Activities |
(0)
N/A
|
0
N/A
|
1
+373%
|
0
-39%
|
(0)
N/A
|
(0)
+90%
|
(0)
-767%
|
0
N/A
|
(0)
N/A
|
(0)
-46%
|
0
N/A
|
1
+480%
|
1
+61%
|
0
-64%
|
(0)
N/A
|
(0)
+17%
|
(0)
+14%
|
13
N/A
|
(1)
N/A
|
(15)
-1 109%
|
(2)
+89%
|
(2)
+7%
|
0
N/A
|
0
+406%
|
(0)
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(4)
|
(10)
|
(11)
|
(6)
|
(3)
|
0
|
(1)
|
|
| Other Items |
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(4)
|
(3)
|
0
|
0
|
(0)
|
(0)
|
|
| Cash from Investing Activities |
(2)
N/A
|
(1)
+46%
|
(1)
-8%
|
(1)
+17%
|
(1)
+28%
|
(1)
+21%
|
(0)
+41%
|
(0)
-17%
|
(0)
+4%
|
(0)
+37%
|
(0)
-24%
|
(0)
-36%
|
(1)
-30%
|
(1)
-21%
|
(0)
+35%
|
(0)
+73%
|
(0)
+93%
|
(1)
-10 329%
|
(5)
-486%
|
(15)
-179%
|
(14)
+3%
|
(6)
+59%
|
(3)
+47%
|
2
N/A
|
3
+38%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(7)
|
14
|
26
|
12
|
9
|
3
|
(3)
|
(3)
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+19%
|
0
-64%
|
0
+26%
|
0
-44%
|
0
+117%
|
0
+53%
|
0
-73%
|
(0)
N/A
|
(0)
+91%
|
(7)
-255 915%
|
13
N/A
|
25
+90%
|
9
-62%
|
7
-26%
|
3
-58%
|
(2)
N/A
|
(3)
-14%
|
|
| Change in Cash | ||||||||||||||||||||||||||
| Net Change in Cash |
(3)
N/A
|
(1)
+58%
|
(1)
+43%
|
(1)
-10%
|
(1)
-33%
|
(1)
+28%
|
(0)
+28%
|
(0)
+96%
|
(0)
-56%
|
(0)
-636%
|
(0)
+98%
|
0
N/A
|
1
+134%
|
0
-91%
|
(1)
N/A
|
(0)
+40%
|
(0)
+48%
|
5
N/A
|
7
+24%
|
(5)
N/A
|
(7)
-31%
|
(0)
+93%
|
(0)
+89%
|
0
N/A
|
(0)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||
| Free Cash Flow |
(3)
N/A
|
(1)
+58%
|
(1)
+46%
|
(1)
-4%
|
(1)
-36%
|
(1)
+15%
|
(1)
+20%
|
(0)
+19%
|
(1)
-20%
|
(0)
+24%
|
(0)
+45%
|
0
N/A
|
0
+160%
|
(0)
N/A
|
(1)
-116%
|
(0)
+51%
|
(0)
+30%
|
12
N/A
|
(6)
N/A
|
(26)
-368%
|
(13)
+50%
|
(8)
+40%
|
(3)
+59%
|
0
N/A
|
(1)
N/A
|
|