Triple Energy Ltd
ASX:TNP
Cash Flow Statement
Cash Flow Statement
Triple Energy Ltd
| Aug-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||
| Cash Taxes Paid |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(2)
N/A
|
(3)
-90%
|
(3)
-11%
|
(3)
+26%
|
(2)
+26%
|
(2)
+4%
|
(1)
+50%
|
(0)
+61%
|
(1)
-146%
|
(1)
-19%
|
(1)
+14%
|
(1)
+28%
|
(1)
+14%
|
(1)
+7%
|
(1)
-32%
|
(1)
+15%
|
(1)
+9%
|
(1)
-4%
|
(0)
+8%
|
(1)
-112%
|
(2)
-81%
|
(2)
+15%
|
(1)
+54%
|
(1)
-32%
|
(1)
+3%
|
(0)
+66%
|
(0)
-9%
|
(0)
-14%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(3)
|
(4)
|
(2)
|
(0)
|
(0)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
(2)
|
(1)
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(2)
N/A
|
(1)
+49%
|
(0)
+79%
|
(0)
+25%
|
(0)
+47%
|
1
N/A
|
1
+1%
|
0
-84%
|
0
N/A
|
(3)
N/A
|
(4)
-51%
|
(2)
+62%
|
(0)
+88%
|
(1)
-274%
|
(2)
-228%
|
(2)
-3%
|
(1)
+54%
|
(1)
+41%
|
(1)
-9%
|
(1)
+10%
|
(0)
+40%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
17
|
(1)
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
3
|
2
|
3
|
3
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Net Issuance of Debt |
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
|
| Cash from Financing Activities |
11
N/A
|
(1)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
2
+236%
|
2
+6%
|
2
+6%
|
3
+27%
|
2
-34%
|
3
+51%
|
3
+19%
|
2
-48%
|
1
-50%
|
1
+46%
|
2
+87%
|
1
-44%
|
2
+26%
|
2
+30%
|
0
-77%
|
0
-15%
|
0
+16%
|
1
+30%
|
1
N/A
|
0
-85%
|
|
| Change in Cash | |||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
1
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
9
N/A
|
(5)
N/A
|
(5)
+3%
|
(3)
+33%
|
(2)
+38%
|
(1)
+64%
|
(0)
+75%
|
0
N/A
|
1
+689%
|
(2)
N/A
|
(3)
-46%
|
0
N/A
|
1
+164%
|
1
+40%
|
0
-88%
|
(1)
N/A
|
(1)
+39%
|
(0)
+99%
|
1
N/A
|
(0)
N/A
|
(1)
-36%
|
0
N/A
|
(0)
N/A
|
(1)
-203%
|
(0)
+14%
|
0
N/A
|
0
-11%
|
(0)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(3)
-77%
|
(4)
-11%
|
(3)
+26%
|
(2)
+27%
|
(2)
+8%
|
(1)
+51%
|
(1)
+37%
|
(1)
-89%
|
(4)
-259%
|
(5)
-34%
|
(2)
+56%
|
(1)
+68%
|
(1)
-34%
|
(3)
-182%
|
(3)
-7%
|
(2)
+45%
|
(1)
+27%
|
(1)
-2%
|
(2)
-40%
|
(2)
-34%
|
(2)
+30%
|
(1)
+54%
|
(1)
-32%
|
(1)
+3%
|
(0)
+66%
|
(0)
-9%
|
(0)
-14%
|
|