First Time Loading...

Tesserent Ltd
ASX:TNT

Watchlist Manager
Tesserent Ltd Logo
Tesserent Ltd
ASX:TNT
Watchlist
Price: 0.13 AUD Market Closed
Updated: May 11, 2024

Intrinsic Value

Tesserent Ltd. provides a range of Internet security services in Australia and internationally. [ Read More ]

The intrinsic value of one TNT stock under the Base Case scenario is 0.16 AUD. Compared to the current market price of 0.13 AUD, Tesserent Ltd is Undervalued by 19%.

Key Points:
TNT Intrinsic Value
Base Case
0.16 AUD
Undervaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Tesserent Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TNT stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Tesserent Ltd

Provide an overview of the primary business activities
of Tesserent Ltd.

What unique competitive advantages
does Tesserent Ltd hold over its rivals?

What risks and challenges
does Tesserent Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tesserent Ltd.

Provide P/S
for Tesserent Ltd.

Provide P/E
for Tesserent Ltd.

Provide P/OCF
for Tesserent Ltd.

Provide P/FCFE
for Tesserent Ltd.

Provide P/B
for Tesserent Ltd.

Provide EV/S
for Tesserent Ltd.

Provide EV/GP
for Tesserent Ltd.

Provide EV/EBITDA
for Tesserent Ltd.

Provide EV/EBIT
for Tesserent Ltd.

Provide EV/OCF
for Tesserent Ltd.

Provide EV/FCFF
for Tesserent Ltd.

Provide EV/IC
for Tesserent Ltd.

Show me price targets
for Tesserent Ltd made by professional analysts.

What are the Revenue projections
for Tesserent Ltd?

How accurate were the past Revenue estimates
for Tesserent Ltd?

What are the Net Income projections
for Tesserent Ltd?

How accurate were the past Net Income estimates
for Tesserent Ltd?

What are the EPS projections
for Tesserent Ltd?

How accurate were the past EPS estimates
for Tesserent Ltd?

What are the EBIT projections
for Tesserent Ltd?

How accurate were the past EBIT estimates
for Tesserent Ltd?

Compare the revenue forecasts
for Tesserent Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tesserent Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tesserent Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tesserent Ltd compared to its peers.

Compare the P/E ratios
of Tesserent Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Tesserent Ltd with its peers.

Analyze the financial leverage
of Tesserent Ltd compared to its main competitors.

Show all profitability ratios
for Tesserent Ltd.

Provide ROE
for Tesserent Ltd.

Provide ROA
for Tesserent Ltd.

Provide ROIC
for Tesserent Ltd.

Provide ROCE
for Tesserent Ltd.

Provide Gross Margin
for Tesserent Ltd.

Provide Operating Margin
for Tesserent Ltd.

Provide Net Margin
for Tesserent Ltd.

Provide FCF Margin
for Tesserent Ltd.

Show all solvency ratios
for Tesserent Ltd.

Provide D/E Ratio
for Tesserent Ltd.

Provide D/A Ratio
for Tesserent Ltd.

Provide Interest Coverage Ratio
for Tesserent Ltd.

Provide Altman Z-Score Ratio
for Tesserent Ltd.

Provide Quick Ratio
for Tesserent Ltd.

Provide Current Ratio
for Tesserent Ltd.

Provide Cash Ratio
for Tesserent Ltd.

What is the historical Revenue growth
over the last 5 years for Tesserent Ltd?

What is the historical Net Income growth
over the last 5 years for Tesserent Ltd?

What is the current Free Cash Flow
of Tesserent Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tesserent Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tesserent Ltd

Current Assets 67.3m
Cash & Short-Term Investments 16.7m
Receivables 49.5m
Other Current Assets 1.2m
Non-Current Assets 186.5m
Long-Term Investments 127k
PP&E 8m
Intangibles 172.3m
Other Non-Current Assets 6m
Current Liabilities 67.9m
Accounts Payable 21.5m
Other Current Liabilities 46.5m
Non-Current Liabilities 64m
Long-Term Debt 51m
Other Non-Current Liabilities 13m
Efficiency

Earnings Waterfall
Tesserent Ltd

Revenue
130.6m AUD
Cost of Revenue
-12.5m AUD
Gross Profit
118.1m AUD
Operating Expenses
-111.8m AUD
Operating Income
6.2m AUD
Other Expenses
-11.1m AUD
Net Income
-4.8m AUD

Free Cash Flow Analysis
Tesserent Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

TNT Profitability Score
Profitability Due Diligence

Tesserent Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
ROE is Increasing
ROIC is Increasing
45/100
Profitability
Score

Tesserent Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

TNT Solvency Score
Solvency Due Diligence

Tesserent Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
37/100
Solvency
Score

Tesserent Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TNT Price Targets Summary
Tesserent Ltd

Wall Street analysts forecast TNT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TNT is 0.22 AUD .

Lowest
Price Target
Not Available
Average
Price Target
0.22 AUD
69% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

TNT Price
Tesserent Ltd

1M 1M
-
6M 6M
-
1Y 1Y
+155%
3Y 3Y
-35%
5Y 5Y
+145%
10Y 10Y
-35%
Annual Price Range
0.13
52w Low
0.047
52w High
0.13
Price Metrics
Average Annual Return 220.86%
Standard Deviation of Annual Returns 444.05%
Max Drawdown -89%
Shares Statistics
Market Capitalization 176m AUD
Shares Outstanding 1 354 182 100
Percentage of Shares Shorted
N/A

TNT Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Tesserent Ltd Logo
Tesserent Ltd

Country

Australia

Industry

Technology

Market Cap

176m AUD

Dividend Yield

0%

Description

Tesserent Ltd. provides a range of Internet security services in Australia and internationally. The company is headquartered in Melbourne, Victoria. The company went IPO on 2016-02-15. The Company’s Cyber 360 strategy delivers integrated solutions covering identification, protection and 24/seven monitoring against Cyber Security threats. The Company’s operating segments are Pure Security Group, North and IT Security Managed Services. Its Cyber 360 offering provides products, services and strategic advice to more than 800 enterprise, government and critical infrastructure clients, including: strategy and consulting; governance, risk and compliance; security integration and engineering; education and training, and managed security services. The firm offers various security services, which include firewall; fiber Internet; Web filtering; e-mail filtering, and data center and colocation and threat hunting solutions.

Contact

VICTORIA
Melbourne
Level 5, 990 Whitehorse Road, Box Hill
+61398805555.0
https://www.tesserent.com/site/content/

IPO

2016-02-15

Employees

-

Officers

Exec. Chairman
Mr. Geoffrey Fredrick Lord AICD, ASSA, BEcom(Hons), MBA(Distn)
CEO & MD
Mr. Kurt Hansen
Group Chief Financial Officer
Mr. James Jones
Chairman of Tesserent Innovation
Mr. Julian Challingsworth CPA
Managing Partner of Tesserent Federal
Mr. George Katavic
Managing Partner of Defend & Protect
Mr. Chris Hagios
Show More
Managing Partner of Cloud
Mr. Craig Owen Humphreys
Managing Partner of Detect
Mr. Deepak Singh
Chief Exec. Officer of Loop Secure
Mr. Patrick Butler
Gen. Counsel & Company Sec.
Mr. Paul Neil Taylor
Show Less

See Also

Discover More
What is the Intrinsic Value of one TNT stock?

The intrinsic value of one TNT stock under the Base Case scenario is 0.16 AUD.

Is TNT stock undervalued or overvalued?

Compared to the current market price of 0.13 AUD, Tesserent Ltd is Undervalued by 19%.