Toro Energy Ltd
ASX:TOE

Watchlist Manager
Toro Energy Ltd Logo
Toro Energy Ltd
ASX:TOE
Watchlist
Price: 0.425 AUD 1.19%
Market Cap: 51.1m AUD

Relative Value

The Relative Value of one TOE stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.425 AUD, Toro Energy Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TOE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
10
Median 3Y
103.9
Median 5Y
490.5
Industry
1.4
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-6
Industry
12
vs History
vs Industry
Median 3Y
-8.7
Median 5Y
-22.5
Industry
5.1
vs History
vs Industry
Median 3Y
-7.5
Median 5Y
-7.6
Industry
10.9
vs History
44
vs Industry
51
Median 3Y
1.9
Median 5Y
2.3
Industry
1.3
vs History
61
vs Industry
13
Median 3Y
90.7
Median 5Y
418
Industry
2.1
vs History
11
vs Industry
8
Median 3Y
48
Median 5Y
-18.7
Industry
5.2
vs History
vs Industry
Median 3Y
-7.2
Median 5Y
-13.9
Industry
6.7
vs History
vs Industry
Median 3Y
-7.2
Median 5Y
-13.9
Industry
10
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-18.9
Industry
6.9
vs History
vs Industry
Median 3Y
-6.7
Median 5Y
-8.2
Industry
11.5
vs History
28
vs Industry
50
Median 3Y
2.1
Median 5Y
2.5
Industry
1

Multiples Across Competitors

TOE Competitors Multiples
Toro Energy Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Toro Energy Ltd
ASX:TOE
51.1m AUD 101.5 -5.3 -6.7 -6.7
CN
China Shenhua Energy Co Ltd
SSE:601088
799.7B CNY 2.7 15.5 11.1 11.1
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
802.1T IDR 17.2 197.7 126.3 126.3
ZA
Exxaro Resources Ltd
JSE:EXX
42.8B Zac 0 0 0 0
CA
Cameco Corp
NYSE:CCJ
40.7B USD 16 105.7 59.6 89
CA
Southstone Minerals Ltd
XTSX:SML
50.1B CAD 22 697.4 -186 075 -112 777.2 -112 523.7
ID
Bayan Resources Tbk PT
IDX:BYAN
521.7T IDR 9.1 37.8 28.3 28.3
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
210.7B CNY 1.2 9.2 7.3 7.3
IN
Coal India Ltd
NSE:COALINDIA
2.5T INR 6.9 7.9 10.8 22.1
CN
China Coal Energy Co Ltd
SSE:601898
170.8B CNY 1.1 9.9 8.6 8.6
CN
Yankuang Energy Group Co Ltd
SSE:600188
135.2B CNY 1 13.3 12.8 12.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Toro Energy Ltd
ASX:TOE
Average EV/EBITDA: 33.1
Negative Multiple: -6.7
N/A N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.1
6%
1.9
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
126.3
N/A N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
11%
N/A
CA
C
Cameco Corp
NYSE:CCJ
59.6
43%
1.4
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -112 777.2 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
28.3
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.3
5%
1.5
IN
Coal India Ltd
NSE:COALINDIA
10.8
74%
0.1
CN
China Coal Energy Co Ltd
SSE:601898
8.6
8%
1.1
CN
Yankuang Energy Group Co Ltd
SSE:600188
12.8
16%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Toro Energy Ltd
ASX:TOE
Average EV/EBIT: 38.2
Negative Multiple: -6.7
N/A N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.1
-4%
N/A
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
126.3
N/A N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
9%
N/A
CA
C
Cameco Corp
NYSE:CCJ
89
33%
2.7
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -112 523.7 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
28.3
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.3
-16%
N/A
IN
Coal India Ltd
NSE:COALINDIA
22.1
N/A N/A
CN
China Coal Energy Co Ltd
SSE:601898
8.6
-11%
N/A
CN
Yankuang Energy Group Co Ltd
SSE:600188
12.8
-8%
N/A