Triton Minerals Ltd
ASX:TON
Cash Flow Statement
Cash Flow Statement
Triton Minerals Ltd
| Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
1
|
1
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
+14%
|
(1)
+13%
|
(1)
+36%
|
(1)
-17%
|
(1)
-41%
|
(1)
-25%
|
(2)
-11%
|
(2)
-40%
|
(3)
-30%
|
(4)
-57%
|
(5)
-3%
|
(7)
-51%
|
(7)
+5%
|
(1)
+83%
|
(2)
-72%
|
(3)
-72%
|
(2)
+34%
|
(1)
+33%
|
(2)
-5%
|
(2)
-25%
|
(2)
+11%
|
(1)
+17%
|
(2)
-63%
|
(4)
-66%
|
(3)
+17%
|
(2)
+24%
|
(2)
+18%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(1)
|
(2)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(5)
|
(7)
|
(8)
|
(6)
|
(4)
|
(5)
|
(7)
|
(8)
|
(6)
|
(4)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
|
| Other Items |
0
|
(1)
|
(1)
|
1
|
1
|
0
|
(0)
|
(1)
|
(6)
|
(7)
|
(3)
|
(1)
|
2
|
2
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
|
| Cash from Investing Activities |
(2)
N/A
|
(2)
+5%
|
(2)
-4%
|
0
N/A
|
1
+200%
|
(0)
N/A
|
(2)
-544%
|
(3)
-71%
|
(11)
-286%
|
(15)
-27%
|
(10)
+28%
|
(7)
+29%
|
(2)
+72%
|
(3)
-35%
|
(7)
-137%
|
(8)
-12%
|
(5)
+30%
|
(3)
+45%
|
(1)
+59%
|
(1)
+19%
|
(1)
+30%
|
(0)
+28%
|
(1)
-119%
|
(1)
-4%
|
(1)
+32%
|
(1)
-74%
|
(3)
-119%
|
3
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
3
|
2
|
0
|
0
|
2
|
5
|
8
|
14
|
22
|
15
|
5
|
18
|
15
|
7
|
12
|
9
|
5
|
9
|
9
|
0
|
0
|
4
|
5
|
4
|
8
|
5
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Other |
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
0
|
(1)
|
0
|
(3)
|
(3)
|
(1)
|
(5)
|
(5)
|
(1)
|
(3)
|
(3)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Cash from Financing Activities |
1
N/A
|
3
+135%
|
2
-43%
|
0
N/A
|
0
N/A
|
2
N/A
|
5
+130%
|
8
+69%
|
13
+76%
|
21
+60%
|
14
-36%
|
4
-69%
|
16
+268%
|
12
-24%
|
7
-44%
|
7
+11%
|
4
-41%
|
4
-4%
|
6
+48%
|
6
-10%
|
0
-98%
|
0
+63%
|
4
+2 318%
|
5
+11%
|
4
-20%
|
8
+124%
|
5
-40%
|
(0)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Net Change in Cash |
(2)
N/A
|
(0)
+84%
|
(2)
-316%
|
(1)
+66%
|
(0)
+42%
|
1
N/A
|
1
+145%
|
3
+128%
|
(0)
N/A
|
4
N/A
|
(1)
N/A
|
(8)
-574%
|
7
N/A
|
3
-61%
|
(1)
N/A
|
(2)
-66%
|
(4)
-103%
|
(1)
+78%
|
3
N/A
|
3
-13%
|
(3)
N/A
|
(2)
+18%
|
2
N/A
|
1
-30%
|
(1)
N/A
|
4
N/A
|
(0)
N/A
|
1
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||
| Free Cash Flow |
(4)
N/A
|
(3)
+26%
|
(3)
+3%
|
(1)
+56%
|
(1)
+19%
|
(1)
-51%
|
(3)
-109%
|
(4)
-30%
|
(8)
-100%
|
(10)
-32%
|
(12)
-20%
|
(11)
+8%
|
(11)
-3%
|
(12)
-3%
|
(8)
+32%
|
(9)
-20%
|
(9)
+1%
|
(6)
+36%
|
(3)
+52%
|
(3)
+11%
|
(3)
-1%
|
(2)
+16%
|
(3)
-13%
|
(3)
-38%
|
(5)
-34%
|
(5)
+2%
|
(5)
-17%
|
(4)
+22%
|
|