Trajan Group Holdings Ltd
ASX:TRJ
Cash Flow Statement
Cash Flow Statement
Trajan Group Holdings Ltd
Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|
Operating Cash Flow | ||||||
Cash Taxes Paid |
(0)
|
(0)
|
(2)
|
(2)
|
(1)
|
|
Cash Interest Paid |
(0)
|
(0)
|
(1)
|
(3)
|
(4)
|
|
Change in Working Capital |
(62)
|
(74)
|
(101)
|
(126)
|
(146)
|
|
Cash from Operating Activities |
10
N/A
|
5
-52%
|
3
-42%
|
13
+368%
|
10
-25%
|
|
Investing Cash Flow | ||||||
Capital Expenditures |
(1)
|
(3)
|
(3)
|
(5)
|
(9)
|
|
Other Items |
2
|
(48)
|
(113)
|
(66)
|
0
|
|
Cash from Investing Activities |
0
N/A
|
(51)
N/A
|
(116)
-130%
|
(71)
+39%
|
(9)
+88%
|
|
Financing Cash Flow | ||||||
Net Issuance of Common Stock |
50
|
50
|
30
|
34
|
5
|
|
Net Issuance of Debt |
(3)
|
29
|
46
|
11
|
(8)
|
|
Cash Paid for Dividends |
(3)
|
0
|
0
|
0
|
0
|
|
Other |
(7)
|
0
|
(1)
|
(1)
|
(0)
|
|
Cash from Financing Activities |
36
N/A
|
68
+88%
|
75
+9%
|
44
-40%
|
(3)
N/A
|
|
Change in Cash | ||||||
Effect of Foreign Exchange Rates |
0
|
(1)
|
0
|
2
|
0
|
|
Net Change in Cash |
47
N/A
|
22
-53%
|
(39)
N/A
|
(12)
+69%
|
(2)
+82%
|
|
Free Cash Flow | ||||||
Free Cash Flow |
9
N/A
|
2
-78%
|
(1)
N/A
|
8
N/A
|
1
-87%
|