Truscreen Group Ltd
ASX:TRU
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Truscreen Group Ltd
ASX:TRU
|
NZ |
|
Yu Tak International Holdings Ltd
HKEX:8048
|
HK |
|
Middlefield Banc Corp
NASDAQ:MBCN
|
US |
|
Heineken NV
AEX:HEIA
|
NL |
|
I
|
Integrum AB
STO:INTEG B
|
SE |
Income Statement
Earnings Waterfall
Truscreen Group Ltd
Income Statement
Truscreen Group Ltd
| Mar-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Revenue |
1
N/A
|
1
+13%
|
2
+51%
|
2
-13%
|
2
+38%
|
2
-28%
|
2
+15%
|
2
+11%
|
2
+2%
|
2
-21%
|
2
-10%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Gross Profit |
0
N/A
|
0
-5%
|
1
+63%
|
0
-45%
|
1
+57%
|
0
-14%
|
0
-1%
|
1
+52%
|
1
+17%
|
1
-37%
|
0
-15%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(4)
|
(3)
|
(5)
|
(4)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Research & Development |
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Other Operating Expenses |
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(3)
N/A
|
(3)
+7%
|
(4)
-36%
|
(3)
+22%
|
(4)
-28%
|
(2)
+44%
|
(2)
-6%
|
(2)
+18%
|
(2)
+11%
|
(2)
-23%
|
(2)
-9%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(5)
|
(5)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(2)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(3)
N/A
|
(3)
+7%
|
(7)
-103%
|
(8)
-20%
|
(11)
-42%
|
(2)
+79%
|
(3)
-6%
|
(2)
+19%
|
(2)
+11%
|
(2)
-23%
|
(2)
-10%
|
|
| Net Income | ||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(3)
|
(3)
|
(7)
|
(8)
|
(11)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Net Income (Common) |
(3)
N/A
|
(3)
+7%
|
(7)
-103%
|
(8)
-20%
|
(8)
+0%
|
(2)
+69%
|
(3)
-6%
|
(2)
+19%
|
(2)
+11%
|
(2)
-23%
|
(2)
-10%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.03
-50%
|
-0.01
+67%
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|