Troy Resources Ltd
ASX:TRY
Balance Sheet
Balance Sheet Decomposition
Troy Resources Ltd
Current Assets | 9.9m |
Cash & Short-Term Investments | 672k |
Receivables | 5.9m |
Other Current Assets | 3.3m |
Non-Current Assets | 11.6m |
PP&E | 11.3m |
Other Non-Current Assets | 278k |
Current Liabilities | 43.9m |
Accounts Payable | 29.1m |
Short-Term Debt | 14m |
Other Current Liabilities | 810k |
Non-Current Liabilities | 6.5m |
Long-Term Debt | 30k |
Other Non-Current Liabilities | 6.5m |
Balance Sheet
Troy Resources Ltd
Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
40
|
22
|
27
|
30
|
3
|
9
|
1
|
8
|
5
|
2
|
|
Cash |
40
|
22
|
27
|
30
|
3
|
9
|
1
|
8
|
5
|
2
|
|
Short-Term Investments |
19
|
4
|
16
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
15
|
24
|
17
|
13
|
14
|
4
|
3
|
2
|
1
|
8
|
|
Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
1
|
8
|
|
Inventory |
17
|
20
|
23
|
17
|
8
|
14
|
16
|
10
|
11
|
7
|
|
Other Current Assets |
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
91
|
70
|
83
|
96
|
26
|
27
|
21
|
19
|
17
|
17
|
|
PP&E Net |
92
|
123
|
206
|
227
|
235
|
105
|
81
|
47
|
27
|
12
|
|
PP&E Gross |
92
|
123
|
206
|
227
|
235
|
105
|
81
|
47
|
27
|
12
|
|
Accumulated Depreciation |
40
|
39
|
43
|
73
|
6
|
44
|
58
|
94
|
110
|
106
|
|
Note Receivable |
3
|
2
|
5
|
0
|
0
|
2
|
5
|
7
|
6
|
0
|
|
Long-Term Investments |
0
|
10
|
0
|
0
|
1
|
3
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
|
Total Assets |
185
N/A
|
206
+11%
|
295
+43%
|
323
+10%
|
263
-19%
|
139
-47%
|
108
-22%
|
74
-32%
|
50
-32%
|
29
-42%
|
|
Liabilities | |||||||||||
Accounts Payable |
7
|
18
|
16
|
10
|
13
|
30
|
28
|
25
|
26
|
27
|
|
Accrued Liabilities |
9
|
16
|
9
|
17
|
11
|
2
|
1
|
1
|
1
|
1
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
14
|
2
|
14
|
0
|
|
Current Portion of Long-Term Debt |
14
|
0
|
31
|
41
|
24
|
33
|
0
|
1
|
0
|
0
|
|
Other Current Liabilities |
11
|
12
|
8
|
2
|
16
|
5
|
2
|
0
|
0
|
0
|
|
Total Current Liabilities |
41
|
46
|
64
|
70
|
64
|
70
|
45
|
30
|
41
|
28
|
|
Long-Term Debt |
0
|
2
|
10
|
58
|
25
|
0
|
0
|
0
|
0
|
12
|
|
Deferred Income Tax |
7
|
6
|
17
|
14
|
12
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
5
|
6
|
8
|
9
|
9
|
3
|
4
|
5
|
7
|
6
|
|
Total Liabilities |
53
N/A
|
60
+13%
|
98
+64%
|
151
+54%
|
110
-27%
|
74
-33%
|
48
-34%
|
35
-28%
|
49
+39%
|
46
-5%
|
|
Equity | |||||||||||
Common Stock |
102
|
110
|
270
|
305
|
315
|
354
|
354
|
365
|
369
|
384
|
|
Retained Earnings |
73
|
83
|
24
|
73
|
166
|
313
|
323
|
368
|
412
|
444
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
42
|
46
|
98
|
60
|
4
|
25
|
29
|
42
|
44
|
42
|
|
Total Equity |
133
N/A
|
146
+10%
|
197
+35%
|
172
-12%
|
153
-11%
|
65
-57%
|
60
-9%
|
39
-35%
|
2
-96%
|
17
N/A
|
|
Total Liabilities & Equity |
185
N/A
|
206
+11%
|
295
+43%
|
323
+10%
|
263
-19%
|
139
-47%
|
108
-22%
|
74
-32%
|
50
-32%
|
29
-42%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
92
|
94
|
201
|
298
|
427
|
573
|
576
|
743
|
793
|
999
|