Titanium Sands Ltd
ASX:TSL
Cash Flow Statement
Cash Flow Statement
Titanium Sands Ltd
| Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
2
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(7)
|
(17)
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
(0)
|
(0)
|
(0)
|
1
|
2
|
3
|
4
|
4
|
6
|
8
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
+53%
|
(1)
-757%
|
(1)
-13%
|
(1)
-85%
|
(2)
-46%
|
(1)
+32%
|
(1)
-6%
|
(4)
-186%
|
(5)
-34%
|
(6)
-25%
|
(16)
-149%
|
(1)
+93%
|
10
N/A
|
(2)
N/A
|
(2)
-2%
|
(0)
+81%
|
(0)
+82%
|
(0)
+88%
|
(0)
-2 000%
|
(0)
-67%
|
(0)
+20%
|
(0)
-57%
|
(1)
-180%
|
(1)
-6%
|
(0)
+65%
|
(0)
+60%
|
(0)
+3%
|
(0)
+47%
|
(0)
-151%
|
(0)
-19%
|
(1)
-273%
|
(2)
-68%
|
(1)
+20%
|
(1)
+22%
|
(1)
-4%
|
(1)
-10%
|
(1)
+7%
|
(1)
+13%
|
(1)
+9%
|
(1)
+7%
|
(1)
-32%
|
(1)
-24%
|
0
N/A
|
0
+94%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(3)
|
(34)
|
(60)
|
(87)
|
(159)
|
0
|
101
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
|
| Other Items |
0
|
1
|
1
|
0
|
11
|
20
|
5
|
(9)
|
(3)
|
2
|
4
|
17
|
0
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
1
+155%
|
1
-18%
|
0
-74%
|
11
+6 756%
|
19
+78%
|
4
-78%
|
(11)
N/A
|
(37)
-225%
|
(58)
-60%
|
(83)
-42%
|
(142)
-71%
|
0
N/A
|
87
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-6%
|
(0)
+93%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-34%
|
(1)
+4%
|
(1)
-63%
|
(1)
+3%
|
(1)
+37%
|
(0)
+53%
|
(0)
+1%
|
(0)
-55%
|
(1)
-28%
|
(1)
-7%
|
(2)
-128%
|
(1)
+11%
|
1
N/A
|
1
-25%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
1
|
0
|
1
|
28
|
27
|
23
|
53
|
31
|
82
|
82
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
(0)
|
0
|
2
|
2
|
(0)
|
(0)
|
1
|
1
|
2
|
4
|
(2)
|
(3)
|
|
| Net Issuance of Debt |
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
149
|
156
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
14
|
11
|
(2)
|
(9)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(0)
N/A
|
(0)
+14%
|
0
N/A
|
0
-15%
|
1
+203%
|
27
+3 006%
|
26
-3%
|
36
+37%
|
67
+86%
|
34
-50%
|
221
+555%
|
229
+3%
|
0
N/A
|
(10)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
0
N/A
|
3
N/A
|
3
-20%
|
(1)
N/A
|
0
N/A
|
0
+200%
|
0
+39%
|
0
-63%
|
0
+250%
|
1
+162%
|
6
+647%
|
6
-9%
|
(0)
N/A
|
0
N/A
|
2
N/A
|
2
-1%
|
(0)
N/A
|
0
N/A
|
1
+171%
|
1
-18%
|
3
+140%
|
4
+49%
|
(2)
N/A
|
(3)
-31%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
5
|
0
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(0)
N/A
|
0
N/A
|
0
-5%
|
(0)
N/A
|
11
N/A
|
45
+325%
|
29
-35%
|
24
-20%
|
27
+14%
|
(30)
N/A
|
124
N/A
|
76
-39%
|
(1)
N/A
|
75
N/A
|
(2)
N/A
|
(2)
-2%
|
(0)
+81%
|
(0)
+82%
|
(0)
+88%
|
0
N/A
|
0
-48%
|
(0)
N/A
|
2
N/A
|
0
-79%
|
(2)
N/A
|
(0)
+79%
|
(0)
+86%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-83%
|
5
+32 555%
|
3
-28%
|
(3)
N/A
|
(2)
+14%
|
0
N/A
|
1
+81%
|
(2)
N/A
|
(1)
+32%
|
(0)
+77%
|
(0)
-93%
|
(0)
+83%
|
1
N/A
|
(1)
N/A
|
(2)
-52%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
+53%
|
(1)
-757%
|
(1)
-13%
|
(1)
-88%
|
(3)
-107%
|
(2)
+6%
|
(4)
-54%
|
(38)
-879%
|
(66)
-74%
|
(93)
-42%
|
(175)
-87%
|
(1)
+99%
|
111
N/A
|
(2)
N/A
|
(2)
-2%
|
(0)
+81%
|
(0)
+82%
|
(0)
+88%
|
(0)
-2 000%
|
(0)
-67%
|
(0)
+20%
|
(1)
-171%
|
(1)
-62%
|
(1)
-6%
|
(0)
+65%
|
(0)
+49%
|
(0)
+24%
|
(0)
+47%
|
(0)
-151%
|
(0)
-19%
|
(1)
-337%
|
(2)
-99%
|
(3)
-3%
|
(2)
+14%
|
(2)
+16%
|
(2)
+14%
|
(2)
+6%
|
(2)
-2%
|
(2)
-3%
|
(1)
+8%
|
(2)
-55%
|
(2)
-9%
|
1
N/A
|
1
+4%
|
|