Income Statement

Currency: AUD

	Jun-2019	Dec-2019	Jun-2020	Dec-2020	Jun-2021	Dec-2021	Jun-2022	Dec-2022	Jun-2023	Dec-2023	Jun-2024	Dec-2024	Jun-2025
Revenue
Revenue	0 N/A	0 N/A	0 N/A	0 N/A	0 +77%	0 -26%	0 -53%	0 +850%	0 +386%	0 +4%	0 -54%	0 +372%	0 +62%
Gross Profit
Cost of Revenue	0	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)
Gross Profit	0 N/A	0 N/A	(0) N/A	(0) +2%	(0) +100%	(0) -1 000%	(0) -618%	(0) +23%	0 N/A	0 +16%	0 -49%	0 +508%	0 +45%
Operating Income
Operating Expenses	(1)	(0)	(1)	(3)	(4)	(3)	(3)	(4)	(3)	(2)	(1)	(1)	(3)
Selling, General & Administrative	(1)	(0)	(1)	(3)	(4)	(3)	(3)	(4)	(3)	(1)	(1)	(1)	(2)
Depreciation & Amortization	0	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)
Other Operating Expenses	0	0	(0)	0	(0)	0	(0)	0	(0)	0	0	0	0
Operating Income	(1) N/A	(0) +17%	(1) -184%	(3) -139%	(4) -27%	(3) +29%	(4) -25%	(4) -14%	(3) +32%	(2) +42%	(1) +20%	(1) +22%	(2) -147%
Pre-Tax Income
Interest Income Expense	0	0	0	0	(0)	(0)	0	(0)	(0)	(0)	0	(0)	(0)
Non-Reccuring Items	0	0	(3)	(3)	(1)	(3)	(2)	(0)	(0)	1	1	0	(1)
Total Other Income	0	0	0	0	0	(0)	0	0	0	0	0	0	0
Pre-Tax Income	(1) N/A	(0) +13%	(5) -931%	(7) -38%	(6) +15%	(6) -2%	(5) +6%	(4) +17%	(3) +36%	(1) +76%	(0) +58%	(1) -219%	(3) -239%
Net Income
Tax Provision	0	0	0	0	0	0	0	0	0	0	0	0	0
Income from Continuing Operations	(1)	(0)	(5)	(7)	(6)	(6)	(5)	(4)	(3)	(1)	(0)	(1)	(3)
Income to Minority Interest	0	0	0	0	0	0	0	0	(0)	(0)	(0)	(0)	0
Net Income (Common)	(1) N/A	(0) +15%	(5) -929%	(7) -38%	(5) +18%	(5) +2%	(5) +4%	(4) +13%	(3) +28%	(1) +68%	(0) +66%	(1) -174%	(3) -231%
EPS (Diluted)	-0.16 N/A	-0.14 +12%	-1.67 -1 093%	-0.2 +88%	-0.15 +25%	-0.12 +20%	-0.11 +8%	-0.07 +36%	-0.05 +29%	-0.01 +80%	0 N/A	-0.01 N/A	-0.02 -100%

Tesoro Resources Ltd
ASX:TSO