Total Brain Ltd
ASX:TTB
Balance Sheet
Balance Sheet Decomposition
Total Brain Ltd
Current Assets | 14.7m |
Cash & Short-Term Investments | 713.5k |
Receivables | 703.4k |
Other Current Assets | 13.3m |
Current Liabilities | 4.4m |
Accounts Payable | 189k |
Accrued Liabilities | 2.1m |
Short-Term Debt | 1.2m |
Other Current Liabilities | 917.9k |
Balance Sheet
Total Brain Ltd
Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
4
|
2
|
4
|
3
|
2
|
7
|
5
|
11
|
1
|
1
|
|
Cash Equivalents |
4
|
2
|
4
|
3
|
2
|
7
|
5
|
11
|
1
|
1
|
|
Total Receivables |
1
|
0
|
1
|
1
|
0
|
1
|
1
|
3
|
5
|
1
|
|
Accounts Receivables |
0
|
0
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
1
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
0
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
|
Total Current Assets |
4
|
2
|
5
|
4
|
2
|
8
|
6
|
14
|
7
|
15
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accumulated Depreciation |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
Intangible Assets |
26
|
27
|
28
|
30
|
22
|
15
|
15
|
15
|
17
|
0
|
|
Long-Term Investments |
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
1
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
33
N/A
|
33
-2%
|
38
+16%
|
37
-3%
|
26
-30%
|
23
-12%
|
21
-6%
|
29
+38%
|
24
-18%
|
15
-39%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
0
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Accrued Liabilities |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
2
|
|
Short-Term Debt |
2
|
2
|
1
|
1
|
1
|
0
|
0
|
1
|
4
|
1
|
|
Current Portion of Long-Term Debt |
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
4
|
2
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Total Current Liabilities |
6
|
5
|
13
|
3
|
2
|
1
|
1
|
3
|
6
|
4
|
|
Long-Term Debt |
0
|
8
|
0
|
7
|
8
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
1
|
2
|
2
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
8
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
16
N/A
|
15
-2%
|
16
+1%
|
13
-16%
|
11
-19%
|
1
-90%
|
1
+7%
|
3
+162%
|
6
+102%
|
4
-27%
|
|
Equity | |||||||||||
Common Stock |
21
|
23
|
31
|
36
|
38
|
58
|
65
|
78
|
78
|
85
|
|
Retained Earnings |
4
|
6
|
9
|
13
|
23
|
40
|
49
|
56
|
65
|
79
|
|
Other Equity |
0
|
0
|
0
|
1
|
1
|
4
|
4
|
4
|
4
|
5
|
|
Total Equity |
18
N/A
|
17
-2%
|
22
+30%
|
24
+6%
|
15
-36%
|
22
+42%
|
20
-7%
|
26
+31%
|
18
-32%
|
10
-43%
|
|
Total Liabilities & Equity |
33
N/A
|
33
-2%
|
38
+16%
|
37
-3%
|
26
-30%
|
23
-12%
|
21
-6%
|
29
+38%
|
24
-18%
|
15
-39%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
10
|
10
|
13
|
15
|
17
|
54
|
78
|
109
|
109
|
134
|