Titan Minerals Ltd
ASX:TTM
Cash Flow Statement
Cash Flow Statement
Titan Minerals Ltd
| Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
4
|
0
|
1
|
0
|
0
|
1
|
(1)
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(4)
N/A
|
(4)
+8%
|
4
N/A
|
6
+36%
|
4
-34%
|
3
-17%
|
2
-46%
|
1
-57%
|
(3)
N/A
|
(1)
+75%
|
(2)
-257%
|
(3)
-32%
|
(2)
+41%
|
(5)
-153%
|
(6)
-17%
|
(4)
+33%
|
(1)
+60%
|
(1)
+49%
|
(1)
-3%
|
(2)
-170%
|
(3)
-40%
|
(3)
-18%
|
(4)
-26%
|
(4)
+11%
|
(6)
-49%
|
(9)
-48%
|
(9)
-6%
|
(9)
+2%
|
(7)
+23%
|
(3)
+59%
|
(3)
+7%
|
(1)
+78%
|
(4)
-591%
|
(4)
+8%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(27)
|
(19)
|
(10)
|
(7)
|
(12)
|
(14)
|
(15)
|
(12)
|
(5)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(1)
|
(0)
|
(4)
|
(8)
|
(10)
|
(11)
|
(9)
|
(8)
|
2
|
(5)
|
(6)
|
|
| Other Items |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(5)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(3)
|
(4)
|
2
|
5
|
6
|
10
|
8
|
4
|
6
|
(3)
|
2
|
2
|
|
| Cash from Investing Activities |
(25)
N/A
|
(18)
+28%
|
(10)
+44%
|
(7)
+28%
|
(12)
-65%
|
(14)
-13%
|
(15)
-8%
|
(12)
+19%
|
(5)
+59%
|
(1)
+73%
|
(2)
-53%
|
(1)
+52%
|
(1)
+26%
|
(7)
-869%
|
(6)
+14%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-772%
|
(2)
-70%
|
(5)
-159%
|
(5)
+8%
|
2
N/A
|
1
-37%
|
(3)
N/A
|
0
N/A
|
(3)
N/A
|
(6)
-81%
|
(2)
+64%
|
(1)
+41%
|
(3)
-131%
|
(5)
-68%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
23
|
1
|
0
|
0
|
8
|
0
|
13
|
13
|
3
|
2
|
3
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
4
|
9
|
7
|
3
|
4
|
12
|
9
|
2
|
13
|
0
|
0
|
0
|
3
|
18
|
18
|
|
| Net Issuance of Debt |
0
|
5
|
6
|
2
|
3
|
4
|
5
|
1
|
(2)
|
1
|
2
|
3
|
3
|
5
|
4
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
3
|
2
|
(1)
|
1
|
2
|
1
|
(1)
|
0
|
1
|
(1)
|
(1)
|
(2)
|
|
| Other |
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
6
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
22
N/A
|
6
-73%
|
6
0%
|
2
-61%
|
11
+363%
|
11
0%
|
18
+64%
|
13
-28%
|
1
-96%
|
2
+335%
|
4
+73%
|
3
-20%
|
3
-22%
|
12
+350%
|
11
-3%
|
3
-70%
|
1
-81%
|
0
N/A
|
0
N/A
|
4
+863%
|
9
+123%
|
7
-26%
|
6
-11%
|
6
-2%
|
11
+81%
|
10
-8%
|
4
-65%
|
15
+307%
|
13
-11%
|
0
N/A
|
1
N/A
|
2
+34%
|
17
+912%
|
16
-4%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
(0)
|
(1)
|
0
|
|
| Net Change in Cash |
(7)
N/A
|
(16)
-124%
|
(0)
+99%
|
0
N/A
|
2
+503%
|
(0)
N/A
|
5
N/A
|
2
-62%
|
(7)
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-117%
|
(0)
+90%
|
0
N/A
|
(0)
N/A
|
(0)
-45%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
2
N/A
|
5
+168%
|
2
-67%
|
(3)
N/A
|
(2)
+16%
|
7
N/A
|
3
-56%
|
(8)
N/A
|
5
N/A
|
3
-54%
|
(8)
N/A
|
(3)
+69%
|
(0)
+84%
|
10
N/A
|
8
-17%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(31)
N/A
|
(22)
+27%
|
(6)
+73%
|
(2)
+70%
|
(9)
-370%
|
(11)
-26%
|
(13)
-23%
|
(11)
+14%
|
(8)
+32%
|
(2)
+73%
|
(5)
-120%
|
(4)
+7%
|
(3)
+38%
|
(6)
-124%
|
(6)
-6%
|
(4)
+41%
|
(1)
+64%
|
(1)
+44%
|
(1)
-3%
|
(2)
-170%
|
(3)
-53%
|
(5)
-50%
|
(6)
-34%
|
(5)
+27%
|
(6)
-26%
|
(13)
-115%
|
(17)
-37%
|
(19)
-8%
|
(18)
+6%
|
(12)
+32%
|
(10)
+14%
|
1
N/A
|
(9)
N/A
|
(10)
-15%
|
|