Titomic Ltd
ASX:TTT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Titomic Ltd
ASX:TTT
|
AU |
|
O
|
Oeneo SA
LSE:0O33
|
FR |
|
CES Energy Solutions Corp
TSX:CEU
|
CA |
|
Nico Steel Holdings Ltd
SGX:5GF
|
SG |
|
E
|
Edarat Communication and Information Technology Co
SAU:9557
|
SA |
|
Tokyo Board Industries Co Ltd
TSE:7815
|
JP |
|
Singapore Land Group Ltd
SGX:U06
|
SG |
|
J
|
Jiangsu Baoli International Investment Co Ltd
SZSE:300135
|
CN |
Income Statement
Earnings Waterfall
Titomic Ltd
Income Statement
Titomic Ltd
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
1
+258%
|
3
+116%
|
2
-35%
|
0
-83%
|
2
+493%
|
3
+32%
|
5
+103%
|
6
+9%
|
4
-23%
|
6
+32%
|
8
+30%
|
7
-3%
|
9
+27%
|
11
+14%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(6)
|
(5)
|
(6)
|
(8)
|
(12)
|
|
| Gross Profit |
0
N/A
|
1
N/A
|
2
+196%
|
1
-31%
|
(0)
N/A
|
0
N/A
|
1
+112%
|
3
+269%
|
4
+25%
|
1
-74%
|
0
-83%
|
3
+1 419%
|
2
-30%
|
1
-41%
|
(1)
N/A
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(6)
|
(8)
|
(13)
|
(12)
|
(17)
|
(14)
|
(14)
|
(17)
|
(19)
|
(14)
|
(11)
|
(13)
|
(13)
|
(21)
|
(29)
|
|
| Selling, General & Administrative |
(5)
|
(6)
|
(10)
|
(9)
|
(13)
|
(13)
|
(13)
|
(14)
|
(15)
|
(12)
|
(11)
|
(13)
|
(14)
|
(20)
|
(28)
|
|
| Research & Development |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Other Operating Expenses |
0
|
(0)
|
0
|
(1)
|
(1)
|
(0)
|
0
|
(1)
|
(2)
|
(0)
|
1
|
1
|
1
|
0
|
0
|
|
| Operating Income |
(6)
N/A
|
(8)
-29%
|
(11)
-47%
|
(11)
+2%
|
(17)
-58%
|
(14)
+19%
|
(13)
+5%
|
(14)
-6%
|
(15)
-5%
|
(13)
+14%
|
(11)
+11%
|
(10)
+8%
|
(11)
-10%
|
(20)
-72%
|
(30)
-54%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(3)
|
(5)
|
(3)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
(0)
|
0
|
|
| Total Other Income |
0
|
0
|
2
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(6)
N/A
|
(7)
-29%
|
(9)
-15%
|
(11)
-26%
|
(13)
-21%
|
(17)
-31%
|
(18)
-3%
|
(17)
+4%
|
(17)
+2%
|
(16)
+6%
|
(14)
+9%
|
(12)
+19%
|
(12)
-7%
|
(20)
-60%
|
(31)
-56%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Income from Continuing Operations |
(6)
|
(7)
|
(9)
|
(11)
|
(13)
|
(17)
|
(18)
|
(17)
|
(17)
|
(16)
|
(14)
|
(12)
|
(13)
|
(20)
|
(31)
|
|
| Net Income (Common) |
(6)
N/A
|
(7)
-29%
|
(9)
-15%
|
(11)
-26%
|
(13)
-21%
|
(17)
-31%
|
(18)
-3%
|
(17)
+4%
|
(17)
+2%
|
(16)
+6%
|
(14)
+9%
|
(12)
+17%
|
(13)
-6%
|
(20)
-58%
|
(31)
-57%
|
|
| EPS (Diluted) |
-0.05
N/A
|
-0.06
-20%
|
-0.07
-17%
|
-0.04
+43%
|
-0.1
-150%
|
-0.05
+50%
|
-0.04
+20%
|
-0.04
N/A
|
-0.04
N/A
|
-0.07
-75%
|
-0.01
+86%
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
|