Tamawood Ltd
ASX:TWD

Watchlist Manager
Tamawood Ltd Logo
Tamawood Ltd
ASX:TWD
Watchlist
Price: 2.79 AUD
Market Cap: 108m AUD

Intrinsic Value

The intrinsic value of one TWD stock under the Base Case scenario is 2.33 AUD. Compared to the current market price of 2.79 AUD, Tamawood Ltd is Overvalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TWD Intrinsic Value
2.33 AUD
Overvaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Tamawood Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about TWD?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TWD valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Tamawood Ltd.

Explain Valuation
Compare TWD to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TWD?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tamawood Ltd

Current Assets 39.6m
Cash & Short-Term Investments 3.4m
Receivables 12.6m
Other Current Assets 23.5m
Non-Current Assets 13.5m
Long-Term Investments 430k
PP&E 3.1m
Intangibles 5.5m
Other Non-Current Assets 4.4m
Current Liabilities 10.5m
Accounts Payable 3.3m
Accrued Liabilities 5.5m
Other Current Liabilities 1.6m
Non-Current Liabilities 8.5m
Long-Term Debt 1.5m
Other Non-Current Liabilities 7m
Efficiency

Free Cash Flow Analysis
Tamawood Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tamawood Ltd

Revenue
101m AUD
Cost of Revenue
-79.1m AUD
Gross Profit
21.8m AUD
Operating Expenses
-13.4m AUD
Operating Income
8.4m AUD
Other Expenses
-2.6m AUD
Net Income
5.8m AUD
Fundamental Scores

TWD Profitability Score
Profitability Due Diligence

Tamawood Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

53/100
Profitability
Score

Tamawood Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

TWD Solvency Score
Solvency Due Diligence

Tamawood Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
68/100
Solvency
Score

Tamawood Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TWD Price Targets Summary
Tamawood Ltd

There are no price targets for TWD.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TWD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

TWD Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one TWD stock?

The intrinsic value of one TWD stock under the Base Case scenario is 2.33 AUD.

Is TWD stock undervalued or overvalued?

Compared to the current market price of 2.79 AUD, Tamawood Ltd is Overvalued by 16%.

Back to Top