Treasury Wine Estates Ltd
ASX:TWE

Watchlist Manager
Treasury Wine Estates Ltd Logo
Treasury Wine Estates Ltd
ASX:TWE
Watchlist
Price: 8.15 AUD 2.26% Market Closed
Market Cap: 6.6B AUD

Intrinsic Value

The intrinsic value of one TWE stock under the Base Case scenario is 14.45 AUD. Compared to the current market price of 8.15 AUD, Treasury Wine Estates Ltd is Undervalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TWE Intrinsic Value
14.45 AUD
Undervaluation 44%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Treasury Wine Estates Ltd

What is Valuation History?
Compare TWE to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Heightened geopolitical tensions and punitive tariffs on Australian wine exports to China pose ongoing threats to Treasury Wine Estates’ most profitable growth market, jeopardizing a swift return to historical revenue levels.

Bull Theses

The company’s successful diversification beyond the Chinese market—particularly in the U.S. and other parts of Asia—could drive strong, sustainable growth as it mitigates overreliance on any single region.

Show More Less
How do you feel about TWE?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Treasury Wine Estates Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Treasury Wine Estates Ltd

Current Assets 2.2B
Cash & Short-Term Investments 427.7m
Receivables 762.5m
Other Current Assets 1B
Non-Current Assets 6.1B
PP&E 2.3B
Intangibles 2.2B
Other Non-Current Assets 1.6B
Efficiency

Free Cash Flow Analysis
Treasury Wine Estates Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Treasury Wine Estates Ltd

Revenue
3B AUD
Cost of Revenue
-1.6B AUD
Gross Profit
1.4B AUD
Operating Expenses
-681.8m AUD
Operating Income
736.8m AUD
Other Expenses
-299.9m AUD
Net Income
436.9m AUD
Fundamental Scores

TWE Profitability Score
Profitability Due Diligence

Treasury Wine Estates Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Healthy Operating Margin
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Operating Margin is Increasing
51/100
Profitability
Score

Treasury Wine Estates Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

TWE Solvency Score
Solvency Due Diligence

Treasury Wine Estates Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
41/100
Solvency
Score

Treasury Wine Estates Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TWE Price Targets Summary
Treasury Wine Estates Ltd

Wall Street analysts forecast TWE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TWE is 10.1 AUD with a low forecast of 7.07 AUD and a high forecast of 13.86 AUD.

Lowest
Price Target
7.07 AUD
13% Downside
Average
Price Target
10.1 AUD
24% Upside
Highest
Price Target
13.86 AUD
70% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Aug 21, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for TWE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

TWE Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one TWE stock?

The intrinsic value of one TWE stock under the Base Case scenario is 14.45 AUD.

Is TWE stock undervalued or overvalued?

Compared to the current market price of 8.15 AUD, Treasury Wine Estates Ltd is Undervalued by 44%.

Back to Top