Intrinsic Value

UCM doesn't have a meaningful market cap.

The intrinsic value of one UCM stock under the Base Case scenario is 0.017 AUD. Compared to the current market price of 0.012 AUD, Uscom Ltd is Undervalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

UCM Intrinsic Value
0.017 AUD
Undervaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Uscom Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about UCM?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is UCM valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Uscom Ltd.

Explain Valuation
Compare UCM to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about UCM?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Uscom Ltd

Current Assets 2.7m
Cash & Short-Term Investments 966.7k
Receivables 879.2k
Other Current Assets 804.4k
Non-Current Assets 597.7k
PP&E 514.2k
Other Non-Current Assets 83.5k
Current Liabilities 2.8m
Accounts Payable 611.5k
Accrued Liabilities 279.1k
Short-Term Debt 1.6m
Other Current Liabilities 326.3k
Non-Current Liabilities 495.3k
Long-Term Debt 363.4k
Other Non-Current Liabilities 131.9k
Efficiency

Free Cash Flow Analysis
Uscom Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Uscom Ltd

Revenue
2.6m AUD
Cost of Revenue
-348.7k AUD
Gross Profit
2.3m AUD
Operating Expenses
-5.6m AUD
Operating Income
-3.3m AUD
Other Expenses
19.9k AUD
Net Income
-3.3m AUD
Fundamental Scores

UCM Profitability Score
Profitability Due Diligence

Uscom Ltd's profitability score is 16/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Declining Gross Margin
Declining Net Margin
16/100
Profitability
Score

Uscom Ltd's profitability score is 16/100. The higher the profitability score, the more profitable the company is.

UCM Solvency Score
Solvency Due Diligence

Uscom Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Positive Net Debt
Long-Term Solvency
58/100
Solvency
Score

Uscom Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

UCM Price Targets Summary
Uscom Ltd

There are no price targets for UCM.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Uscom Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for UCM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

UCM Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one UCM stock?

The intrinsic value of one UCM stock under the Base Case scenario is 0.017 AUD.

Is UCM stock undervalued or overvalued?

Compared to the current market price of 0.012 AUD, Uscom Ltd is Undervalued by 31%.

Back to Top