United Malt Group Ltd
ASX:UMG
Balance Sheet
Balance Sheet Decomposition
United Malt Group Ltd
Current Assets | 931.8m |
Cash & Short-Term Investments | 159.1m |
Receivables | 230m |
Other Current Assets | 542.7m |
Non-Current Assets | 1.2B |
PP&E | 831.9m |
Intangibles | 349.4m |
Other Non-Current Assets | 64m |
Current Liabilities | 544.9m |
Accounts Payable | 82m |
Accrued Liabilities | 67.1m |
Other Current Liabilities | 395.8m |
Non-Current Liabilities | 562.7m |
Long-Term Debt | 432.8m |
Other Non-Current Liabilities | 129.9m |
Balance Sheet
United Malt Group Ltd
Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | ||
---|---|---|---|---|---|
Assets | |||||
Cash & Cash Equivalents |
181
|
262
|
287
|
223
|
|
Cash Equivalents |
181
|
262
|
287
|
223
|
|
Total Receivables |
258
|
235
|
193
|
243
|
|
Accounts Receivables |
246
|
226
|
188
|
230
|
|
Other Receivables |
12
|
9
|
6
|
13
|
|
Inventory |
348
|
319
|
344
|
476
|
|
Other Current Assets |
5
|
20
|
28
|
40
|
|
Total Current Assets |
792
|
836
|
852
|
981
|
|
PP&E Net |
610
|
687
|
757
|
840
|
|
PP&E Gross |
0
|
687
|
757
|
840
|
|
Accumulated Depreciation |
0
|
338
|
409
|
479
|
|
Intangible Assets |
354
|
13
|
10
|
7
|
|
Goodwill |
0
|
324
|
328
|
349
|
|
Note Receivable |
0
|
0
|
1
|
2
|
|
Other Long-Term Assets |
8
|
26
|
44
|
57
|
|
Other Assets |
0
|
324
|
328
|
349
|
|
Total Assets |
1 763
N/A
|
1 887
+7%
|
1 993
+6%
|
2 236
+12%
|
|
Liabilities | |||||
Accounts Payable |
171
|
89
|
109
|
196
|
|
Accrued Liabilities |
0
|
86
|
68
|
99
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
777
|
120
|
180
|
234
|
|
Other Current Liabilities |
19
|
22
|
19
|
37
|
|
Total Current Liabilities |
966
|
317
|
377
|
565
|
|
Long-Term Debt |
260
|
404
|
419
|
443
|
|
Deferred Income Tax |
79
|
93
|
103
|
105
|
|
Other Liabilities |
45
|
42
|
28
|
31
|
|
Total Liabilities |
1 350
N/A
|
856
-37%
|
927
+8%
|
1 144
+23%
|
|
Equity | |||||
Common Stock |
0
|
167
|
167
|
167
|
|
Retained Earnings |
414
|
854
|
851
|
842
|
|
Other Equity |
0
|
10
|
48
|
84
|
|
Total Equity |
414
N/A
|
1 031
+149%
|
1 066
+3%
|
1 092
+2%
|
|
Total Liabilities & Equity |
1 763
N/A
|
1 887
+7%
|
1 993
+6%
|
2 236
+12%
|
|
Shares Outstanding | |||||
Common Shares Outstanding |
254
|
299
|
299
|
299
|