Unico Silver Ltd
ASX:USL

Watchlist Manager
Unico Silver Ltd Logo
Unico Silver Ltd
ASX:USL
Watchlist
Price: 1.045 AUD -3.24% Market Closed
Market Cap: 613.5m AUD

Relative Value

The Relative Value of one USL stock under the Base Case scenario is hidden AUD. Compared to the current market price of 1.045 AUD, Unico Silver Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

USL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

USL Competitors Multiples
Unico Silver Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Unico Silver Ltd
ASX:USL
613.5m AUD 223.3 -25.6 -25.3 -25.3
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 445.7 35 621.5 1 533 783.9 1 760 118.2
ZA
Gold Fields Ltd
JSE:GFI
770.7B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
232.9B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
1T CNY 3.1 22 18 18
US
Newmont Corporation
NYSE:NEM
129.6B USD 6.1 18.2 11 14
AU
Greatland Gold PLC
ASX:GGP
179.4B AUD 94 266.9 96.1 107.9
CA
Agnico Eagle Mines Ltd
TSX:AEM
143.3B CAD 9.9 30.4 10.8 14.1
CA
Barrick Mining Corp
F:ABR0
71.4B EUR 5.6 22.9 11.7 15
CA
Barrick Gold Corp
TSX:ABX
115.9B CAD 5.8 23.5 7.3 9.3
CA
Wheaton Precious Metals Corp
TSX:WPM
87.5B CAD 34.7 63.4 33.5 42.6
P/E Multiple
Earnings Growth PEG
AU
Unico Silver Ltd
ASX:USL
Average P/E: 4 508.6
Negative Multiple: -25.6
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
35 621.5
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
48%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
22
26%
0.8
US
Newmont Corporation
NYSE:NEM
18.2
43%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
266.9
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
30.4
43%
0.7
CA
Barrick Mining Corp
F:ABR0
22.9
45%
0.5
CA
Barrick Gold Corp
TSX:ABX
23.5
44%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
63.4
45%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Unico Silver Ltd
ASX:USL
Average EV/EBITDA: 191 746.5
Negative Multiple: -25.3
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
1 533 783.9
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18
34%
0.5
US
Newmont Corporation
NYSE:NEM
11
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
96.1
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
10.8
28%
0.4
CA
Barrick Mining Corp
F:ABR0
11.7
33%
0.4
CA
Barrick Gold Corp
TSX:ABX
7.3
33%
0.2
CA
Wheaton Precious Metals Corp
TSX:WPM
33.5
32%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Unico Silver Ltd
ASX:USL
Average EV/EBIT: 220 042.4
Negative Multiple: -25.3
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
1 760 118.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18
28%
0.6
US
Newmont Corporation
NYSE:NEM
14
29%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
107.9
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
14.1
37%
0.4
CA
Barrick Mining Corp
F:ABR0
15
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
9.3
43%
0.2
CA
Wheaton Precious Metals Corp
TSX:WPM
42.6
28%
1.5