Ultima United Ltd
ASX:UUL
Balance Sheet
Balance Sheet Decomposition
Ultima United Ltd
Ultima United Ltd
Balance Sheet
Ultima United Ltd
| Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
4
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
3
|
13
|
|
| Cash Equivalents |
4
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
3
|
13
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
3
|
|
| Other Current Assets |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
4
|
3
|
3
|
2
|
1
|
4
|
4
|
3
|
6
|
16
|
|
| PP&E Net |
0
|
0
|
1
|
3
|
2
|
1
|
1
|
1
|
1
|
11
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
4
N/A
|
3
-16%
|
4
+23%
|
5
+10%
|
3
-25%
|
5
+38%
|
5
+3%
|
4
-15%
|
7
+68%
|
27
+290%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
2
|
2
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
2
|
3
|
|
| Long-Term Debt |
0
|
0
|
0
|
1
|
1
|
2
|
1
|
2
|
1
|
1
|
|
| Total Liabilities |
0
N/A
|
0
+57%
|
0
+120%
|
1
+340%
|
1
-2%
|
3
+164%
|
3
+12%
|
3
-16%
|
3
+12%
|
4
+33%
|
|
| Equity | |||||||||||
| Common Stock |
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
11
|
30
|
|
| Retained Earnings |
3
|
3
|
4
|
4
|
5
|
6
|
6
|
7
|
7
|
7
|
|
| Total Equity |
4
N/A
|
3
-18%
|
4
+19%
|
4
-11%
|
2
-32%
|
2
-18%
|
2
-8%
|
2
-15%
|
4
+161%
|
23
+474%
|
|
| Total Liabilities & Equity |
4
N/A
|
3
-16%
|
4
+23%
|
5
+10%
|
3
-25%
|
5
+38%
|
5
+3%
|
4
-15%
|
7
+68%
|
27
+290%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
19
|
43
|
26
|
26
|
26
|
26
|
29
|
29
|
44
|
70
|
|