Valor Resources Ltd
ASX:VAL
Balance Sheet
Balance Sheet Decomposition
Valor Resources Ltd
Valor Resources Ltd
Balance Sheet
Valor Resources Ltd
| Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
2
|
0
|
1
|
1
|
1
|
2
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
2
|
0
|
1
|
1
|
1
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
1
|
3
|
|
| Total Current Assets |
0
|
0
|
0
|
2
|
0
|
1
|
15
|
1
|
4
|
4
|
|
| PP&E Net |
4
|
1
|
0
|
13
|
16
|
17
|
1
|
6
|
12
|
12
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
4
N/A
|
1
-71%
|
0
-87%
|
15
+11 093%
|
17
+9%
|
18
+9%
|
16
-12%
|
7
-56%
|
16
+123%
|
15
-4%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
1
|
1
|
1
|
1
|
3
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
0
|
1
|
|
| Total Current Liabilities |
0
|
1
|
1
|
1
|
1
|
3
|
15
|
0
|
1
|
1
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
| Minority Interest |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
10
|
11
|
11
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
1
N/A
|
1
+8%
|
1
N/A
|
11
+958%
|
12
+10%
|
13
+10%
|
15
+11%
|
1
-96%
|
2
+284%
|
2
+18%
|
|
| Equity | |||||||||||
| Common Stock |
37
|
38
|
38
|
45
|
48
|
52
|
52
|
57
|
67
|
68
|
|
| Retained Earnings |
32
|
36
|
39
|
41
|
44
|
47
|
51
|
51
|
54
|
55
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
5
N/A
|
2
-55%
|
1
N/A
|
4
N/A
|
4
+5%
|
5
+8%
|
1
-78%
|
7
+539%
|
14
+110%
|
13
-8%
|
|
| Total Liabilities & Equity |
4
N/A
|
1
-71%
|
0
-87%
|
15
+11 093%
|
17
+9%
|
18
+9%
|
16
-12%
|
7
-56%
|
16
+123%
|
15
-4%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
124
|
219
|
176
|
1 310
|
1 476
|
1 893
|
1 921
|
2 894
|
3 659
|
3 803
|
|