Variscan Mines Ltd
ASX:VAR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Variscan Mines Ltd
ASX:VAR
|
AU |
Balance Sheet
Balance Sheet Decomposition
Variscan Mines Ltd
Variscan Mines Ltd
Balance Sheet
Variscan Mines Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
2
|
2
|
1
|
2
|
1
|
2
|
4
|
2
|
1
|
0
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
2
|
1
|
2
|
4
|
2
|
1
|
0
|
0
|
|
| Short-Term Investments |
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
5
|
6
|
10
|
9
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
5
|
7
|
13
|
10
|
3
|
2
|
3
|
2
|
2
|
1
|
2
|
4
|
2
|
1
|
0
|
1
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
5
|
6
|
1
|
3
|
4
|
4
|
0
|
0
|
3
|
5
|
7
|
8
|
9
|
11
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
5
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
1
|
13
|
10
|
5
|
8
|
13
|
3
|
2
|
3
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1
N/A
|
1
-19%
|
1
-19%
|
1
+6%
|
1
+27%
|
15
+1 098%
|
18
+20%
|
7
-60%
|
16
+126%
|
25
+53%
|
23
-10%
|
19
-16%
|
8
-57%
|
6
-21%
|
9
+42%
|
8
-16%
|
3
-60%
|
1
-56%
|
6
+335%
|
10
+60%
|
9
-5%
|
10
+6%
|
10
+2%
|
11
+17%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
2
|
3
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
5
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
1
+15%
|
0
-87%
|
0
-29%
|
0
N/A
|
2
+3 700%
|
3
+44%
|
0
-93%
|
5
+2 265%
|
8
+64%
|
7
-7%
|
9
+24%
|
1
-94%
|
1
+30%
|
1
-4%
|
1
+40%
|
1
+7%
|
0
-88%
|
0
+264%
|
0
-46%
|
0
+21%
|
0
-10%
|
1
+100%
|
1
+16%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
6
|
6
|
7
|
7
|
8
|
9
|
10
|
11
|
15
|
15
|
15
|
15
|
15
|
16
|
20
|
22
|
24
|
24
|
30
|
34
|
34
|
35
|
36
|
38
|
|
| Retained Earnings |
5
|
6
|
6
|
6
|
6
|
4
|
6
|
4
|
3
|
3
|
1
|
5
|
7
|
11
|
12
|
16
|
22
|
23
|
24
|
25
|
25
|
26
|
27
|
27
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1
N/A
|
1
-35%
|
1
+36%
|
1
+10%
|
1
+28%
|
13
+993%
|
16
+16%
|
7
-55%
|
12
+65%
|
18
+49%
|
16
-12%
|
10
-35%
|
8
-24%
|
6
-24%
|
9
+47%
|
7
-20%
|
2
-69%
|
1
-41%
|
6
+342%
|
9
+68%
|
9
-5%
|
9
+7%
|
9
-1%
|
11
+17%
|
|
| Total Liabilities & Equity |
1
N/A
|
1
-19%
|
1
-19%
|
1
+6%
|
1
+27%
|
15
+1 098%
|
18
+20%
|
7
-60%
|
16
+126%
|
25
+53%
|
23
-10%
|
19
-16%
|
8
-57%
|
6
-21%
|
9
+42%
|
8
-16%
|
3
-60%
|
1
-56%
|
6
+335%
|
10
+60%
|
9
-5%
|
10
+6%
|
10
+2%
|
11
+17%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
6
|
6
|
6
|
7
|
7
|
8
|
9
|
9
|
15
|
15
|
15
|
15
|
14
|
18
|
31
|
40
|
62
|
64
|
206
|
292
|
293
|
426
|
416
|
783
|
|