Visionflex Group Ltd
ASX:VFX

Watchlist Manager
Visionflex Group Ltd Logo
Visionflex Group Ltd
ASX:VFX
Watchlist
Price: 0.097 AUD 1.04%
Market Cap: AU$8.4m

Income Statement

Earnings Waterfall
Visionflex Group Ltd

Income Statement
Visionflex Group Ltd

Rotate your device to view
Income Statement
Currency: AUD
Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
0
Revenue
2
N/A
2
+4%
2
+12%
3
+31%
3
+13%
4
+3%
4
+11%
5
+16%
5
+6%
5
+3%
5
+7%
5
-3%
3
-49%
2
-17%
3
+12%
4
+50%
7
+85%
5
-30%
5
-4%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
(0)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
3
N/A
2
-32%
3
+40%
4
+60%
7
+72%
5
-32%
4
-10%
Operating Income
Operating Expenses
(7)
(8)
(8)
(8)
(8)
(8)
(8)
(9)
(10)
(9)
(9)
(12)
(5)
(5)
(6)
(5)
(8)
(7)
(8)
Selling, General & Administrative
(5)
(5)
(7)
(7)
(7)
(7)
(8)
(9)
(10)
(9)
(9)
(8)
(5)
(5)
(5)
(3)
(6)
(5)
(7)
Depreciation & Amortization
(1)
(2)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
(3)
0
(0)
(1)
(2)
(3)
(2)
(1)
Operating Income
(5)
N/A
(6)
-33%
(6)
+7%
(5)
+4%
(5)
+9%
(4)
+8%
(4)
+4%
(5)
-13%
(5)
-1%
(4)
+20%
(3)
+18%
(6)
-99%
(2)
+68%
(3)
-54%
(3)
0%
(1)
+82%
(1)
-125%
(2)
-84%
(3)
-40%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(0)
Non-Reccuring Items
(1)
0
0
0
0
0
0
0
0
0
(3)
0
(3)
(3)
0
(0)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
(0)
0
(0)
0
(0)
0
0
(0)
(0)
(0)
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(6)
N/A
(6)
-8%
(6)
+9%
(5)
+4%
(5)
+7%
(5)
+7%
(4)
+3%
(5)
-12%
(5)
-1%
(4)
+19%
(7)
-63%
(7)
-2%
(5)
+20%
(7)
-22%
(3)
+47%
(1)
+64%
(2)
-71%
(3)
-40%
(4)
-24%
Net Income
Tax Provision
1
0
0
0
0
0
0
0
0
0
0
0
(0)
0
1
1
1
1
1
Income from Continuing Operations
(5)
(6)
(5)
(5)
(5)
(4)
(4)
(5)
(5)
(4)
(6)
(7)
(5)
(6)
(3)
(0)
(2)
(2)
(3)
Net Income (Common)
(5)
N/A
(6)
-12%
(5)
+8%
(5)
+4%
(5)
+5%
(4)
+5%
(4)
+2%
(5)
-14%
(5)
-2%
(4)
+19%
(6)
-60%
(7)
-2%
(7)
-4%
(8)
-19%
(4)
+56%
(1)
+74%
(2)
-94%
(3)
-55%
(3)
-9%
EPS (Diluted)
-2.41
N/A
-1.17
+51%
-1.07
+9%
-1.02
+5%
-0.97
+5%
-0.9
+7%
-0.76
+16%
-0.59
+22%
-0.55
+7%
-0.41
+25%
-0.66
-61%
-0.65
+2%
-0.59
+9%
-0.28
+53%
-0.12
+57%
-0.03
+75%
-0.05
-67%
-0.06
-20%
-0.05
+17%