Vgi Partners Ltd
ASX:VGI
Income Statement
Earnings Waterfall
Vgi Partners Ltd
Income Statement
Vgi Partners Ltd
| Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | ||
|---|---|---|---|---|---|
| Revenue | |||||
| Revenue |
42
N/A
|
57
+38%
|
107
+87%
|
87
-19%
|
|
| Operating Income | |||||
| Operating Expenses |
(17)
|
(18)
|
(21)
|
(20)
|
|
| Selling, General & Administrative |
(11)
|
(12)
|
(14)
|
(14)
|
|
| Research & Development |
(1)
|
(2)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
(2)
|
(3)
|
(3)
|
(4)
|
|
| Operating Income |
25
N/A
|
40
+60%
|
87
+118%
|
66
-23%
|
|
| Pre-Tax Income | |||||
| Interest Income Expense |
(7)
|
(1)
|
8
|
(4)
|
|
| Pre-Tax Income |
17
N/A
|
39
+128%
|
95
+145%
|
62
-35%
|
|
| Net Income | |||||
| Tax Provision |
(6)
|
(13)
|
(29)
|
(19)
|
|
| Income from Continuing Operations |
11
|
26
|
65
|
43
|
|
| Net Income (Common) |
11
N/A
|
26
+135%
|
65
+152%
|
43
-35%
|
|
| EPS (Diluted) |
0.15
N/A
|
0.37
+147%
|
0.93
+151%
|
0.61
-34%
|
|