DCF Value

The DCF Value for Vista Group International Ltd (VGL) under the Base Case is 2.02 AUD. Compared with the current market price of 2.28 AUD, the stock appears Overvalued by 11% .

Key assumptions
VGL DCF Value
Base Case
AU$2.02
Overvaluation 11%
DCF Value
Price AU$2.28
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time