Volpara Health Technologies Ltd
ASX:VHT
Balance Sheet
Balance Sheet Decomposition
Volpara Health Technologies Ltd
Current Assets | 27.7m |
Cash & Short-Term Investments | 13.2m |
Receivables | 11.5m |
Other Current Assets | 3m |
Non-Current Assets | 52.4m |
PP&E | 1.5m |
Intangibles | 46.4m |
Other Non-Current Assets | 4.5m |
Current Liabilities | 31.5m |
Accounts Payable | 5.3m |
Other Current Liabilities | 26.2m |
Non-Current Liabilities | 700k |
Long-Term Debt | 800k |
Other Non-Current Liabilities | -100k |
Balance Sheet
Volpara Health Technologies Ltd
Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
0
|
0
|
12
|
3
|
4
|
4
|
8
|
10
|
7
|
|
Cash |
0
|
0
|
12
|
3
|
2
|
4
|
6
|
10
|
7
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
2
|
0
|
2
|
0
|
0
|
|
Short-Term Investments |
3
|
0
|
1
|
2
|
10
|
28
|
24
|
8
|
5
|
|
Total Receivables |
1
|
1
|
1
|
1
|
2
|
8
|
9
|
9
|
11
|
|
Accounts Receivables |
1
|
1
|
1
|
1
|
2
|
8
|
9
|
9
|
11
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
2
|
|
Total Current Assets |
4
|
1
|
14
|
6
|
17
|
41
|
43
|
30
|
26
|
|
PP&E Net |
0
|
0
|
0
|
0
|
1
|
5
|
3
|
3
|
2
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
1
|
5
|
3
|
3
|
2
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
18
|
27
|
26
|
25
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
8
|
19
|
19
|
22
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
4
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
8
|
19
|
19
|
22
|
|
Total Assets |
4
N/A
|
1
-66%
|
14
+850%
|
7
-49%
|
19
+159%
|
73
+284%
|
95
+30%
|
81
-14%
|
79
-2%
|
|
Liabilities | ||||||||||
Accounts Payable |
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
Accrued Liabilities |
0
|
0
|
1
|
1
|
2
|
4
|
3
|
4
|
4
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
40
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
|
Other Current Liabilities |
0
|
0
|
1
|
1
|
2
|
11
|
11
|
15
|
21
|
|
Total Current Liabilities |
0
|
41
|
2
|
3
|
5
|
16
|
18
|
21
|
26
|
|
Long-Term Debt |
14
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
2
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
Total Liabilities |
14
N/A
|
42
+187%
|
2
-96%
|
3
+70%
|
5
+69%
|
21
+332%
|
22
+5%
|
23
+6%
|
28
+21%
|
|
Equity | ||||||||||
Common Stock |
1
|
1
|
63
|
63
|
84
|
140
|
181
|
181
|
183
|
|
Retained Earnings |
11
|
41
|
50
|
59
|
70
|
89
|
106
|
122
|
131
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
1
|
|
Total Equity |
10
N/A
|
40
-295%
|
13
N/A
|
4
-64%
|
14
+216%
|
52
+268%
|
73
+39%
|
58
-21%
|
51
-11%
|
|
Total Liabilities & Equity |
4
N/A
|
1
-66%
|
14
+850%
|
7
-49%
|
19
+159%
|
73
+284%
|
95
+30%
|
81
-14%
|
79
-2%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
125
|
125
|
144
|
146
|
181
|
218
|
251
|
252
|
254
|