Vietnam Industrial Investments Ltd
ASX:VII
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
V
|
Vietnam Industrial Investments Ltd
ASX:VII
|
AU |
|
V
|
Vesuvius India Ltd
NSE:VESUVIUS
|
IN |
|
X
|
Xometry Inc
NASDAQ:XMTR
|
US |
Income Statement
Earnings Waterfall
Vietnam Industrial Investments Ltd
Income Statement
Vietnam Industrial Investments Ltd
| Dec-2001 | Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||
| Revenue |
113
N/A
|
138
+22%
|
163
+18%
|
164
+1%
|
160
-3%
|
134
-17%
|
12
-91%
|
(33)
N/A
|
16
N/A
|
14
-14%
|
17
+17%
|
101
+514%
|
250
+147%
|
375
+50%
|
390
+4%
|
360
-8%
|
373
+4%
|
383
+3%
|
495
+29%
|
546
+10%
|
433
-21%
|
391
-10%
|
385
-1%
|
320
-17%
|
263
-18%
|
284
+8%
|
301
+6%
|
323
+7%
|
358
+11%
|
334
-7%
|
318
-5%
|
347
+9%
|
384
+11%
|
454
+18%
|
561
+23%
|
634
+13%
|
617
-3%
|
549
-11%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
(65)
|
(140)
|
(147)
|
(143)
|
(118)
|
(10)
|
30
|
(14)
|
(12)
|
(14)
|
(94)
|
(234)
|
(345)
|
(360)
|
(316)
|
(317)
|
(341)
|
(456)
|
(509)
|
(407)
|
(374)
|
(374)
|
(311)
|
(249)
|
(270)
|
(285)
|
(297)
|
(318)
|
(290)
|
(283)
|
(323)
|
(361)
|
(434)
|
(539)
|
(606)
|
(583)
|
(516)
|
|
| Gross Profit |
0
N/A
|
73
N/A
|
23
-68%
|
18
-23%
|
17
-1%
|
14
-20%
|
2
-86%
|
(3)
N/A
|
3
N/A
|
2
-24%
|
2
+5%
|
7
+213%
|
16
+122%
|
30
+88%
|
30
0%
|
44
+47%
|
56
+27%
|
43
-24%
|
39
-9%
|
38
-3%
|
26
-31%
|
16
-37%
|
11
-33%
|
9
-20%
|
13
+44%
|
14
+10%
|
16
+11%
|
26
+65%
|
39
+53%
|
44
+13%
|
35
-21%
|
24
-31%
|
23
-6%
|
21
-9%
|
22
+3%
|
28
+30%
|
33
+18%
|
33
+0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(101)
|
(59)
|
(15)
|
(14)
|
(15)
|
(11)
|
(3)
|
(1)
|
(4)
|
(4)
|
(3)
|
(5)
|
(9)
|
(13)
|
(13)
|
(15)
|
(16)
|
(7)
|
(18)
|
(21)
|
(8)
|
(7)
|
(9)
|
(7)
|
(11)
|
(17)
|
(11)
|
(15)
|
(20)
|
(21)
|
(18)
|
(15)
|
(14)
|
(14)
|
(16)
|
(17)
|
(19)
|
(17)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(1)
|
(3)
|
(4)
|
(4)
|
(5)
|
(10)
|
(13)
|
(15)
|
(17)
|
(17)
|
(13)
|
(20)
|
(22)
|
(11)
|
(11)
|
(9)
|
(8)
|
(11)
|
(12)
|
(13)
|
(17)
|
(21)
|
(22)
|
(19)
|
(16)
|
(15)
|
(16)
|
(16)
|
(18)
|
(19)
|
(17)
|
|
| Other Operating Expenses |
(101)
|
(59)
|
(15)
|
(14)
|
(15)
|
(8)
|
0
|
0
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
6
|
1
|
1
|
4
|
4
|
0
|
0
|
1
|
(5)
|
2
|
2
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Operating Income |
12
N/A
|
14
+11%
|
8
-40%
|
4
-57%
|
2
-31%
|
4
+75%
|
(0)
N/A
|
(4)
-875%
|
(1)
+69%
|
(2)
-92%
|
(1)
+57%
|
2
N/A
|
8
+226%
|
17
+128%
|
17
-1%
|
29
+73%
|
41
+38%
|
36
-12%
|
20
-43%
|
17
-19%
|
18
+11%
|
9
-50%
|
2
-76%
|
1
-41%
|
3
+138%
|
(3)
N/A
|
4
N/A
|
11
+160%
|
20
+79%
|
23
+17%
|
17
-26%
|
9
-47%
|
9
-1%
|
7
-26%
|
6
-15%
|
10
+87%
|
14
+38%
|
16
+12%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(0)
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(3)
|
(4)
|
(11)
|
(12)
|
(10)
|
(9)
|
(11)
|
(9)
|
(5)
|
(2)
|
(2)
|
(5)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(7)
|
(9)
|
(10)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
5
|
0
|
0
|
(8)
|
0
|
8
|
(0)
|
0
|
(6)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
11
N/A
|
11
+2%
|
5
-52%
|
1
-91%
|
(0)
N/A
|
2
N/A
|
(1)
N/A
|
(3)
-540%
|
(2)
+53%
|
(3)
-80%
|
(2)
+44%
|
1
N/A
|
4
+300%
|
14
+283%
|
13
-8%
|
19
+47%
|
33
+76%
|
26
-21%
|
11
-57%
|
(2)
N/A
|
10
N/A
|
12
+20%
|
(1)
N/A
|
(0)
+40%
|
(8)
-2 400%
|
(7)
+1%
|
0
N/A
|
8
+2 400%
|
16
+113%
|
19
+21%
|
14
-29%
|
5
-61%
|
5
-12%
|
2
-53%
|
0
-83%
|
4
+880%
|
6
+59%
|
6
-4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(3)
|
(1)
|
(2)
|
(5)
|
(4)
|
(3)
|
(3)
|
0
|
1
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(5)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
|
| Income from Continuing Operations |
10
|
10
|
4
|
(1)
|
(1)
|
1
|
(1)
|
(3)
|
(2)
|
(3)
|
(1)
|
1
|
2
|
11
|
12
|
17
|
28
|
23
|
8
|
(4)
|
10
|
13
|
(2)
|
(2)
|
(8)
|
(8)
|
(0)
|
6
|
12
|
14
|
12
|
4
|
3
|
2
|
(1)
|
2
|
4
|
5
|
|
| Income to Minority Interest |
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Net Income (Common) |
7
N/A
|
7
-3%
|
2
-72%
|
(2)
N/A
|
(3)
-50%
|
(1)
+63%
|
(1)
+10%
|
(3)
-278%
|
(5)
-53%
|
(5)
+12%
|
1
N/A
|
2
+233%
|
1
-30%
|
9
+536%
|
11
+26%
|
16
+45%
|
25
+56%
|
21
-17%
|
7
-67%
|
(6)
N/A
|
9
N/A
|
12
+33%
|
(3)
N/A
|
(2)
+22%
|
(9)
-333%
|
(9)
+5%
|
(1)
+94%
|
4
N/A
|
10
+125%
|
11
+12%
|
9
-23%
|
2
-76%
|
2
+15%
|
1
-49%
|
(1)
N/A
|
1
N/A
|
3
+179%
|
4
+31%
|
|
| EPS (Diluted) |
0.06
N/A
|
0.06
N/A
|
0.02
-67%
|
-0.02
N/A
|
-0.03
-50%
|
-0.01
+67%
|
-0.01
N/A
|
-0.03
-200%
|
-0.05
-67%
|
-0.04
+20%
|
0.01
N/A
|
0.02
+100%
|
0.01
-50%
|
0.06
+500%
|
0.09
+50%
|
0.11
+22%
|
0.18
+64%
|
0.15
-17%
|
0.05
-67%
|
-0.04
N/A
|
0.06
N/A
|
0.08
+33%
|
-0.02
N/A
|
-0.01
+50%
|
-0.06
-500%
|
-0.06
N/A
|
0
N/A
|
0.03
N/A
|
0.07
+133%
|
0.08
+14%
|
0.06
-25%
|
0.01
-83%
|
0.02
+100%
|
0.01
-50%
|
-0.01
N/A
|
0.01
N/A
|
0.02
+100%
|
0.03
+50%
|
|