Ventia Services Group Ltd
ASX:VNT

Watchlist Manager
Ventia Services Group Ltd Logo
Ventia Services Group Ltd
ASX:VNT
Watchlist
Price: 5.8 AUD 1.4% Market Closed
Market Cap: 4.8B AUD

Intrinsic Value

The intrinsic value of one VNT stock under the Base Case scenario is 5.75 AUD. Compared to the current market price of 5.8 AUD, Ventia Services Group Ltd is Overvalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VNT Intrinsic Value
5.75 AUD
Overvaluation 1%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Ventia Services Group Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about VNT?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is VNT valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Ventia Services Group Ltd.

Explain Valuation
Compare VNT to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Ventia’s heavy reliance on government contracts exposes it to fluctuating public budget cycles, making the company vulnerable if key contracts aren’t renewed or spending priorities shift.

Rising labor costs and worker shortages in Australia and New Zealand threaten to compress Ventia’s margins, given its labor-intensive operating model and widespread service footprint.

The outsourced services market is highly competitive, with regional and international rivals challenging Ventia’s pricing power, potentially dampening its growth opportunities.

Bull Theses

Ventia’s leadership across core infrastructure and facilities management segments, coupled with long-term client relationships, should yield steady recurring revenues and protect market share.

Successful integration and cost-synergy realization following the Broadspectrum acquisition could boost profitability, positioning Ventia to compete aggressively on both cost and service quality.

Ventia’s focus on innovation and technology-driven service offerings, especially in asset management and predictive maintenance, may open new contract avenues and enhance client retention.

Show More Less
How do you feel about VNT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Ventia Services Group Ltd

Balance Sheet Decomposition
Ventia Services Group Ltd

Current Assets 1.4B
Cash & Short-Term Investments 324.4m
Receivables 1B
Other Current Assets 92.7m
Non-Current Assets 1.6B
Long-Term Investments 8.9m
PP&E 306.6m
Intangibles 1.1B
Other Non-Current Assets 193.8m
Current Liabilities 1.4B
Accounts Payable 383.9m
Accrued Liabilities 444.7m
Other Current Liabilities 562.9m
Non-Current Liabilities 1.1B
Long-Term Debt 847.4m
Other Non-Current Liabilities 241.1m
Efficiency

Free Cash Flow Analysis
Ventia Services Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ventia Services Group Ltd

Revenue
6.1B AUD
Operating Expenses
-5.7B AUD
Operating Income
377.4m AUD
Other Expenses
-124.1m AUD
Net Income
253.3m AUD
Fundamental Scores

VNT Profitability Score
Profitability Due Diligence

Ventia Services Group Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Positive ROIC
Positive 3Y Average ROIC
55/100
Profitability
Score

Ventia Services Group Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

VNT Solvency Score
Solvency Due Diligence

Ventia Services Group Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Average D/E
40/100
Solvency
Score

Ventia Services Group Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VNT Price Targets Summary
Ventia Services Group Ltd

Wall Street analysts forecast VNT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VNT is 5.86 AUD with a low forecast of 5.3 AUD and a high forecast of 6.72 AUD.

Lowest
Price Target
5.3 AUD
9% Downside
Average
Price Target
5.86 AUD
1% Upside
Highest
Price Target
6.72 AUD
16% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VNT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one VNT stock?

The intrinsic value of one VNT stock under the Base Case scenario is 5.75 AUD.

Is VNT stock undervalued or overvalued?

Compared to the current market price of 5.8 AUD, Ventia Services Group Ltd is Overvalued by 1%.

Back to Top