Vection Technologies Ltd
ASX:VR1
Balance Sheet
Balance Sheet Decomposition
Vection Technologies Ltd
Vection Technologies Ltd
Balance Sheet
Vection Technologies Ltd
| Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
3
|
1
|
1
|
2
|
7
|
15
|
11
|
8
|
3
|
|
| Cash |
0
|
0
|
0
|
3
|
1
|
1
|
2
|
7
|
15
|
11
|
8
|
3
|
|
| Total Receivables |
0
|
0
|
0
|
1
|
1
|
1
|
2
|
5
|
6
|
13
|
13
|
27
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
5
|
4
|
12
|
11
|
22
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
2
|
5
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
|
| Total Current Assets |
0
|
1
|
1
|
4
|
2
|
2
|
4
|
13
|
22
|
26
|
23
|
34
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
4
|
10
|
17
|
8
|
8
|
10
|
15
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
8
|
12
|
27
|
|
| Note Receivable |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
8
|
12
|
27
|
|
| Total Assets |
1
N/A
|
1
+34%
|
1
+35%
|
5
+429%
|
2
-68%
|
6
+243%
|
15
+145%
|
31
+116%
|
40
+28%
|
42
+5%
|
46
+8%
|
76
+67%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
0
|
1
|
1
|
1
|
1
|
1
|
2
|
4
|
7
|
11
|
33
|
30
|
|
| Short-Term Debt |
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
8
|
8
|
8
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
1
|
1
|
|
| Total Current Liabilities |
2
|
2
|
3
|
2
|
2
|
1
|
3
|
11
|
8
|
19
|
27
|
39
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
3
|
2
|
1
|
11
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
7
|
11
|
|
| Total Liabilities |
2
N/A
|
2
+44%
|
3
+10%
|
2
-11%
|
2
-6%
|
2
-16%
|
4
+126%
|
16
+265%
|
12
-26%
|
23
+95%
|
36
+57%
|
62
+74%
|
|
| Equity | |||||||||||||
| Common Stock |
0
|
0
|
0
|
10
|
10
|
19
|
22
|
28
|
45
|
47
|
47
|
55
|
|
| Retained Earnings |
1
|
2
|
2
|
7
|
11
|
15
|
12
|
12
|
16
|
27
|
37
|
41
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Equity |
1
N/A
|
2
-49%
|
2
+1%
|
3
N/A
|
1
N/A
|
4
N/A
|
10
+154%
|
16
+52%
|
28
+83%
|
19
-33%
|
10
-49%
|
14
+45%
|
|
| Total Liabilities & Equity |
1
N/A
|
1
+34%
|
1
+35%
|
5
+429%
|
2
-68%
|
6
+243%
|
15
+145%
|
31
+116%
|
40
+28%
|
42
+5%
|
46
+8%
|
76
+67%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
103
|
103
|
0
|
103
|
129
|
657
|
823
|
970
|
1 110
|
1 127
|
1 127
|
1 767
|
|