Volt Resources Ltd
ASX:VRC
Cash Flow Statement
Cash Flow Statement
Volt Resources Ltd
| Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Change in Working Capital |
0
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Cash from Operating Activities |
(2)
N/A
|
(1)
+63%
|
(1)
+42%
|
(2)
-232%
|
(0)
+84%
|
1
N/A
|
(1)
N/A
|
(1)
-63%
|
(1)
-30%
|
(2)
-45%
|
(2)
-14%
|
(2)
+7%
|
(1)
+32%
|
(1)
+54%
|
(0)
+31%
|
(0)
+11%
|
(0)
+11%
|
(1)
-103%
|
(1)
-93%
|
(2)
-28%
|
(2)
-11%
|
(3)
-58%
|
(3)
+3%
|
(3)
+11%
|
(3)
-20%
|
(3)
+12%
|
(2)
+17%
|
(2)
+23%
|
(2)
-23%
|
(4)
-73%
|
(4)
+6%
|
(4)
-8%
|
(4)
-14%
|
(3)
+25%
|
(3)
+21%
|
(2)
+38%
|
(1)
+27%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(2)
|
(3)
|
(6)
|
(6)
|
(4)
|
(5)
|
(3)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(2)
|
(3)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Investing Activities |
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+18%
|
(1)
-339%
|
(1)
+7%
|
0
N/A
|
(0)
N/A
|
(1)
-260%
|
(1)
-38%
|
(1)
+25%
|
(0)
+50%
|
(0)
+27%
|
(1)
-122%
|
(0)
+23%
|
(0)
+96%
|
(0)
-886%
|
(2)
-995%
|
(3)
-56%
|
(6)
-71%
|
(6)
-11%
|
(4)
+45%
|
(5)
-34%
|
(3)
+31%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-150%
|
(1)
-63%
|
(7)
-397%
|
(7)
+6%
|
(3)
+57%
|
(4)
-47%
|
(3)
+20%
|
(2)
+45%
|
(1)
+69%
|
(0)
+42%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
2
|
1
|
2
|
2
|
0
|
0
|
2
|
2
|
4
|
6
|
2
|
0
|
0
|
0
|
1
|
1
|
1
|
4
|
12
|
10
|
1
|
7
|
10
|
3
|
0
|
3
|
3
|
3
|
6
|
9
|
9
|
14
|
12
|
2
|
1
|
0
|
1
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(1)
|
2
|
1
|
(1)
|
(0)
|
(2)
|
3
|
3
|
(2)
|
(0)
|
0
|
0
|
1
|
0
|
|
| Other |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
4
|
(0)
|
(4)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
2
N/A
|
1
-74%
|
2
+316%
|
2
0%
|
0
-100%
|
0
+3 200%
|
2
+455%
|
6
+202%
|
4
-30%
|
2
-54%
|
2
+6%
|
0
-79%
|
0
-3%
|
(0)
N/A
|
1
N/A
|
1
+54%
|
1
-31%
|
3
+469%
|
12
+252%
|
10
-20%
|
1
-91%
|
8
+784%
|
10
+28%
|
2
-81%
|
2
+12%
|
3
+30%
|
2
-35%
|
3
+62%
|
4
+27%
|
12
+214%
|
10
-9%
|
12
+10%
|
11
-2%
|
2
-80%
|
2
-27%
|
1
-15%
|
2
+19%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(0)
N/A
|
(0)
+5%
|
1
N/A
|
0
-84%
|
(1)
N/A
|
0
N/A
|
1
+622%
|
4
+223%
|
2
-57%
|
(1)
N/A
|
(1)
+8%
|
(2)
-87%
|
(1)
+38%
|
(1)
+2%
|
(0)
+72%
|
0
N/A
|
0
-91%
|
0
+1 051%
|
7
+1 470%
|
2
-72%
|
(8)
N/A
|
1
N/A
|
2
+101%
|
(4)
N/A
|
(1)
+75%
|
0
N/A
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-77%
|
5
+4 474%
|
3
-45%
|
(5)
N/A
|
(3)
+36%
|
(1)
+72%
|
0
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(1)
+64%
|
(1)
+9%
|
(2)
-149%
|
(2)
+16%
|
(1)
+64%
|
(1)
-14%
|
(1)
-58%
|
(2)
-52%
|
(3)
-76%
|
(3)
-16%
|
(3)
+18%
|
(2)
+34%
|
(1)
+25%
|
(1)
+29%
|
(0)
+57%
|
(0)
+6%
|
(2)
-522%
|
(4)
-88%
|
(8)
-69%
|
(8)
-12%
|
(7)
+20%
|
(8)
-16%
|
(6)
+23%
|
(3)
+46%
|
(3)
+12%
|
(3)
+4%
|
(3)
+0%
|
(4)
-36%
|
(5)
-38%
|
(4)
+19%
|
(4)
-7%
|
(6)
-27%
|
(6)
+0%
|
(4)
+25%
|
(2)
+54%
|
(1)
+30%
|
|