VRX Silica Ltd
ASX:VRX

Watchlist Manager
VRX Silica Ltd Logo
VRX Silica Ltd
ASX:VRX
Watchlist
Price: 0.073 AUD -1.35% Market Closed
Market Cap: 56.8m AUD

Intrinsic Value

The intrinsic value of one VRX stock under the Base Case scenario is 0.002 AUD. Compared to the current market price of 0.073 AUD, VRX Silica Ltd is Overvalued by 97%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VRX Intrinsic Value
0.002 AUD
Overvaluation 97%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
VRX Silica Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about VRX?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is VRX valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for VRX Silica Ltd.

Explain Valuation
Compare VRX to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about VRX?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
VRX Silica Ltd

Current Assets 4.2m
Cash & Short-Term Investments 4.1m
Receivables 99.1k
Non-Current Assets 16.4m
Long-Term Investments 75k
PP&E 16.3m
Other Non-Current Assets 102.6k
Current Liabilities 550.7k
Accounts Payable 174.6k
Other Current Liabilities 376.1k
Non-Current Liabilities 148.2k
Long-Term Debt 148.2k
Efficiency

Free Cash Flow Analysis
VRX Silica Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
VRX Silica Ltd

Revenue
102.4k AUD
Operating Expenses
-3.1m AUD
Operating Income
-2.9m AUD
Other Expenses
-110.7k AUD
Net Income
-3.1m AUD
Fundamental Scores

VRX Profitability Score
Profitability Due Diligence

VRX Silica Ltd's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

24/100
Profitability
Score

VRX Silica Ltd's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

VRX Solvency Score
Solvency Due Diligence

VRX Silica Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

VRX Silica Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VRX Price Targets Summary
VRX Silica Ltd

There are no price targets for VRX.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

VRX Silica Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for VRX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one VRX stock?

The intrinsic value of one VRX stock under the Base Case scenario is 0.002 AUD.

Is VRX stock undervalued or overvalued?

Compared to the current market price of 0.073 AUD, VRX Silica Ltd is Overvalued by 97%.

Back to Top