Vulcan Steel Ltd
ASX:VSL

Watchlist Manager
Vulcan Steel Ltd Logo
Vulcan Steel Ltd
ASX:VSL
Watchlist
Price: 6.47 AUD 3.52%
Market Cap: 852.7m AUD

Intrinsic Value

The intrinsic value of one VSL stock under the Base Case scenario is 13.37 AUD. Compared to the current market price of 6.47 AUD, Vulcan Steel Ltd is Undervalued by 52%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VSL Intrinsic Value
13.37 AUD
Undervaluation 52%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Vulcan Steel Ltd

What is Valuation History?
Compare VSL to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Vulcan Steel’s major end markets—construction and manufacturing in Australia and New Zealand—are vulnerable to downturns. A protracted slump in commercial building could depress volume and pricing, eroding margins more than anticipated.

Bull Theses

Vulcan Steel’s strong footprint in Australasia, bolstered by efficient distribution centers and processing facilities, allows the firm to capture a larger share of local steel demand and defend its margins against imports.

Show More Less
How do you feel about VSL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Vulcan Steel Ltd
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Vulcan Steel Ltd

Balance Sheet Decomposition
Vulcan Steel Ltd

Current Assets 503.8m
Cash & Short-Term Investments 9m
Receivables 129.3m
Other Current Assets 365.6m
Non-Current Assets 373.3m
PP&E 350.5m
Intangibles 12.8m
Other Non-Current Assets 10m
Efficiency

Free Cash Flow Analysis
Vulcan Steel Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Vulcan Steel Ltd

Revenue
993.3m NZD
Cost of Revenue
-644.7m NZD
Gross Profit
348.6m NZD
Operating Expenses
-276.8m NZD
Operating Income
71.9m NZD
Other Expenses
-48.8m NZD
Net Income
23.1m NZD
Fundamental Scores

VSL Profitability Score
Profitability Due Diligence

Vulcan Steel Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Positive ROE
52/100
Profitability
Score

Vulcan Steel Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

VSL Solvency Score
Solvency Due Diligence

Vulcan Steel Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Average Altman Z-Score
Long-Term Solvency
High D/E
32/100
Solvency
Score

Vulcan Steel Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VSL Price Targets Summary
Vulcan Steel Ltd

Wall Street analysts forecast VSL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VSL is 7.12 AUD with a low forecast of 6.01 AUD and a high forecast of 8.5 AUD.

Lowest
Price Target
6.01 AUD
7% Downside
Average
Price Target
7.12 AUD
10% Upside
Highest
Price Target
8.5 AUD
31% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VSL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one VSL stock?

The intrinsic value of one VSL stock under the Base Case scenario is 13.37 AUD.

Is VSL stock undervalued or overvalued?

Compared to the current market price of 6.47 AUD, Vulcan Steel Ltd is Undervalued by 52%.

Back to Top