Vulcan Steel Ltd
ASX:VSL

Watchlist Manager
Vulcan Steel Ltd Logo
Vulcan Steel Ltd
ASX:VSL
Watchlist
Price: 7.43 AUD Market Closed
Market Cap: 979.2m AUD

Intrinsic Value

The intrinsic value of one VSL stock under the Base Case scenario is 13.23 AUD. Compared to the current market price of 7.43 AUD, Vulcan Steel Ltd is Undervalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VSL Intrinsic Value
13.23 AUD
Undervaluation 44%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Vulcan Steel Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
VSL
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for VSL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Vulcan Steel Ltd
ASX:VSL
AU
Metals & Mining
Market Cap
979.2m AUD
IPO
Nov 9, 2021
AU
Metals & Mining
Market Cap
979.2m AUD
IPO
Nov 9, 2021
Price
AU$false
EPS
NZ$false
AI Assistant
AI Assistant
Ask me anything about Vulcan Steel Ltd
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Vulcan Steel Ltd

Balance Sheet Decomposition
Vulcan Steel Ltd

Current Assets 503.8m
Cash & Short-Term Investments 9m
Receivables 129.3m
Other Current Assets 365.6m
Non-Current Assets 373.3m
PP&E 350.5m
Intangibles 12.8m
Other Non-Current Assets 10m
Efficiency

Free Cash Flow Analysis
Vulcan Steel Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Vulcan Steel Ltd

Revenue
993.3m NZD
Cost of Revenue
-644.7m NZD
Gross Profit
348.6m NZD
Operating Expenses
-276.8m NZD
Operating Income
71.9m NZD
Other Expenses
-48.8m NZD
Net Income
23.1m NZD
Fundamental Scores

VSL Profitability Score
Profitability Due Diligence

Vulcan Steel Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive Gross Profit
Positive Revenue Growth Forecast
56/100
Profitability
Score

Vulcan Steel Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

VSL Solvency Score
Solvency Due Diligence

Vulcan Steel Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Average Altman Z-Score
Long-Term Solvency
High D/E
32/100
Solvency
Score

Vulcan Steel Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VSL Price Targets Summary
Vulcan Steel Ltd

Wall Street analysts forecast VSL stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VSL is 7.32 AUD with a low forecast of 6.01 AUD and a high forecast of 8.5 AUD.

Lowest
Price Target
6.01 AUD
19% Downside
Average
Price Target
7.32 AUD
1% Downside
Highest
Price Target
8.5 AUD
14% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VSL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

VSL Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one VSL stock?

The intrinsic value of one VSL stock under the Base Case scenario is 13.23 AUD.

Is VSL stock undervalued or overvalued?

Compared to the current market price of 7.43 AUD, Vulcan Steel Ltd is Undervalued by 44%.

Back to Top