First Time Loading...

Viva Leisure Ltd
ASX:VVA

Watchlist Manager
Viva Leisure Ltd Logo
Viva Leisure Ltd
ASX:VVA
Watchlist
Price: 1.455 AUD Market Closed
Updated: Apr 18, 2024

Intrinsic Value

Viva Leisure Ltd. operates health clubs in health and leisure industries. [ Read More ]

The intrinsic value of one VVA stock under the Base Case scenario is 4.056 AUD. Compared to the current market price of 1.455 AUD, Viva Leisure Ltd is Undervalued by 64%.

Key Points:
VVA Intrinsic Value
Base Case
4.056 AUD
Undervaluation 64%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Viva Leisure Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling VVA stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Viva Leisure Ltd

Provide an overview of the primary business activities
of Viva Leisure Ltd.

What unique competitive advantages
does Viva Leisure Ltd hold over its rivals?

What risks and challenges
does Viva Leisure Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Viva Leisure Ltd.

Provide P/S
for Viva Leisure Ltd.

Provide P/E
for Viva Leisure Ltd.

Provide P/OCF
for Viva Leisure Ltd.

Provide P/FCFE
for Viva Leisure Ltd.

Provide P/B
for Viva Leisure Ltd.

Provide EV/S
for Viva Leisure Ltd.

Provide EV/GP
for Viva Leisure Ltd.

Provide EV/EBITDA
for Viva Leisure Ltd.

Provide EV/EBIT
for Viva Leisure Ltd.

Provide EV/OCF
for Viva Leisure Ltd.

Provide EV/FCFF
for Viva Leisure Ltd.

Provide EV/IC
for Viva Leisure Ltd.

Show me price targets
for Viva Leisure Ltd made by professional analysts.

What are the Revenue projections
for Viva Leisure Ltd?

How accurate were the past Revenue estimates
for Viva Leisure Ltd?

What are the Net Income projections
for Viva Leisure Ltd?

How accurate were the past Net Income estimates
for Viva Leisure Ltd?

What are the EPS projections
for Viva Leisure Ltd?

How accurate were the past EPS estimates
for Viva Leisure Ltd?

What are the EBIT projections
for Viva Leisure Ltd?

How accurate were the past EBIT estimates
for Viva Leisure Ltd?

Compare the revenue forecasts
for Viva Leisure Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Viva Leisure Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Viva Leisure Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Viva Leisure Ltd compared to its peers.

Compare the P/E ratios
of Viva Leisure Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Viva Leisure Ltd with its peers.

Analyze the financial leverage
of Viva Leisure Ltd compared to its main competitors.

Show all profitability ratios
for Viva Leisure Ltd.

Provide ROE
for Viva Leisure Ltd.

Provide ROA
for Viva Leisure Ltd.

Provide ROIC
for Viva Leisure Ltd.

Provide ROCE
for Viva Leisure Ltd.

Provide Gross Margin
for Viva Leisure Ltd.

Provide Operating Margin
for Viva Leisure Ltd.

Provide Net Margin
for Viva Leisure Ltd.

Provide FCF Margin
for Viva Leisure Ltd.

Show all solvency ratios
for Viva Leisure Ltd.

Provide D/E Ratio
for Viva Leisure Ltd.

Provide D/A Ratio
for Viva Leisure Ltd.

Provide Interest Coverage Ratio
for Viva Leisure Ltd.

Provide Altman Z-Score Ratio
for Viva Leisure Ltd.

Provide Quick Ratio
for Viva Leisure Ltd.

Provide Current Ratio
for Viva Leisure Ltd.

Provide Cash Ratio
for Viva Leisure Ltd.

What is the historical Revenue growth
over the last 5 years for Viva Leisure Ltd?

What is the historical Net Income growth
over the last 5 years for Viva Leisure Ltd?

What is the current Free Cash Flow
of Viva Leisure Ltd?

Financials

Balance Sheet Decomposition
Viva Leisure Ltd

Current Assets 10m
Cash & Short-Term Investments 4.3m
Receivables 2.9m
Other Current Assets 2.7m
Non-Current Assets 458.3m
PP&E 296.9m
Intangibles 78.1m
Other Non-Current Assets 83.3m
Current Liabilities 63.3m
Accounts Payable 10.7m
Other Current Liabilities 52.6m
Non-Current Liabilities 313.3m
Long-Term Debt 235m
Other Non-Current Liabilities 78.3m
Efficiency

Earnings Waterfall
Viva Leisure Ltd

Revenue
153.1m AUD
Operating Expenses
-130.6m AUD
Operating Income
22.5m AUD
Other Expenses
-19.1m AUD
Net Income
3.4m AUD

Free Cash Flow Analysis
Viva Leisure Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

VVA Profitability Score
Profitability Due Diligence

Viva Leisure Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROE is Increasing
Positive Free Cash Flow
Positive Revenue Growth Forecast
48/100
Profitability
Score

Viva Leisure Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

VVA Solvency Score
Solvency Due Diligence

Viva Leisure Ltd's solvency score is 14/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
High D/E
Short-Term Solvency
Positive Net Debt
14/100
Solvency
Score

Viva Leisure Ltd's solvency score is 14/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VVA Price Targets Summary
Viva Leisure Ltd

Wall Street analysts forecast VVA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VVA is 2.56 AUD with a low forecast of 2.333 AUD and a high forecast of 2.94 AUD.

Lowest
Price Target
2.333 AUD
60% Upside
Average
Price Target
2.56 AUD
76% Upside
Highest
Price Target
2.94 AUD
102% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

VVA Price
Viva Leisure Ltd

1M 1M
-1%
6M 6M
+5%
1Y 1Y
+21%
3Y 3Y
-44%
5Y 5Y
+35%
10Y 10Y
+35%
Annual Price Range
1.455
52w Low
1.17
52w High
1.595
Price Metrics
Average Annual Return 21.81%
Standard Deviation of Annual Returns 92.61%
Max Drawdown -76%
Shares Statistics
Market Capitalization 130.9m AUD
Shares Outstanding 90 286 100
Percentage of Shares Shorted
N/A

VVA Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Viva Leisure Ltd Logo
Viva Leisure Ltd

Country

Australia

Industry

Hotels, Restaurants & Leisure

Market Cap

130.9m AUD

Dividend Yield

0%

Description

Viva Leisure Ltd. operates health clubs in health and leisure industries. The company is headquartered in Canberra, Australian Capital Territory. The company went IPO on 2019-06-07. The company offers customers a range of membership options and a range of different types of facilities from big box fitness facilities to boutique fitness facilities. The company operates various brands, including Club Lime, Club Lime Ladies Only, Club Lime Aquatics, Club Lime Swim School, Gymmy PT, Club Lime Psycle Life, high intensity interval training (HIIT) Republic, Club MMM and Gymmy Lime. Club Lime is a mixed gender health club offering health club services. Club Lime Ladies Only is a ladies only health club. Club Lime Aquatics operates indoor aquatic facilities for members and the general public. Club Lime Swim School teaches swimming and aquatic skills. Gymmy PT is its personal training division under the GymmyPT brand. Club Lime Psycle Life is a boutique indoor cycling studio concept. HIIT Republic offers boutique functional fitness based on the HIIT concept. Club MMM offers day Spa facilities.

Contact

AUSTRALIAN CAPITAL TERRITORY
Canberra
Unit 5-8, Level 1, 141 Flemington Rd, Mitchell
+61261638011.0
https://www.vivaleisure.com.au

IPO

2019-06-07

Employees

-

Officers

Co-Founder, CEO, MD & Executive Director
Mr. Harry Konstantinou
CFO & Company Secretary
Mr. Kym Gallagher
Chief Operating Officer
Mr. Sean Hodges
Chief Technology Officer
Mr. Angelo Konstantinou
General Legal Counsel
Mr. Morgan Bryant
Head of Franchising
Mr. Gordon Martin

See Also

Discover More
What is the Intrinsic Value of one VVA stock?

The intrinsic value of one VVA stock under the Base Case scenario is 4.056 AUD.

Is VVA stock undervalued or overvalued?

Compared to the current market price of 1.455 AUD, Viva Leisure Ltd is Undervalued by 64%.