Viva Leisure Ltd
ASX:VVA

Watchlist Manager
Viva Leisure Ltd Logo
Viva Leisure Ltd
ASX:VVA
Watchlist
Price: 1.615 AUD Market Closed
Market Cap: 159.2m AUD

Intrinsic Value

The intrinsic value of one VVA stock under the Base Case scenario is 5.053 AUD. Compared to the current market price of 1.615 AUD, Viva Leisure Ltd is Undervalued by 68%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VVA Intrinsic Value
5.053 AUD
Undervaluation 68%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Viva Leisure Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about VVA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is VVA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Viva Leisure Ltd.

Explain Valuation
Compare VVA to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about VVA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Viva Leisure Ltd

Current Assets 20.6m
Cash & Short-Term Investments 12.5m
Receivables 4.5m
Other Current Assets 3.7m
Non-Current Assets 591.7m
Long-Term Investments 8.2m
PP&E 371.1m
Intangibles 120.6m
Other Non-Current Assets 91.8m
Current Liabilities 70.6m
Accounts Payable 17.9m
Other Current Liabilities 52.7m
Non-Current Liabilities 430.9m
Long-Term Debt 341.7m
Other Non-Current Liabilities 89.2m
Efficiency

Free Cash Flow Analysis
Viva Leisure Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Viva Leisure Ltd

Revenue
211.3m AUD
Operating Expenses
-178m AUD
Operating Income
33.3m AUD
Other Expenses
-28.1m AUD
Net Income
5.2m AUD
Fundamental Scores

VVA Profitability Score
Profitability Due Diligence

Viva Leisure Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Operating Margin is Increasing
ROIC is Increasing
Healthy Operating Margin
47/100
Profitability
Score

Viva Leisure Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

VVA Solvency Score
Solvency Due Diligence

Viva Leisure Ltd's solvency score is 14/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
High D/E
Short-Term Solvency
Positive Net Debt
14/100
Solvency
Score

Viva Leisure Ltd's solvency score is 14/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VVA Price Targets Summary
Viva Leisure Ltd

Wall Street analysts forecast VVA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VVA is 2.652 AUD with a low forecast of 1.818 AUD and a high forecast of 3.57 AUD.

Lowest
Price Target
1.818 AUD
13% Upside
Average
Price Target
2.652 AUD
64% Upside
Highest
Price Target
3.57 AUD
121% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Viva Leisure Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for VVA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one VVA stock?

The intrinsic value of one VVA stock under the Base Case scenario is 5.053 AUD.

Is VVA stock undervalued or overvalued?

Compared to the current market price of 1.615 AUD, Viva Leisure Ltd is Undervalued by 68%.

Back to Top