Prices of ASX stocks are not being updated. The latest VYS price on Alpha Spread is from Oct 15, 2026. Financials, forecasts and intrinsic value keep updating.

Intrinsic Value

The intrinsic value of Vysarn Ltd (VYS) under the Base Case is 0.3 AUD per share. Compared with the last price of 0.72 AUD on Oct 15, the stock appears Overvalued by 58% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about 47% in 2027, then slows: about 17% a year on average over the next five years, less than half its five-year pace of 40%. Net margin ends at 10% by 2031, above its five-year average of 8.7%.

Do our valuations actually work? See backtest results .

VYS Intrinsic Value
AU$0.3
Overvaluation 58%
Intrinsic Value
Price AU$0.72

VYS is valued in line with its history. A premium of this size has been typical over the past 5 years.

Monitor VYS
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value AU$0.24
Get notified when the price drops into your buy zone
Current Price AU$0.72
Intrinsic Value AU$0.3
Margin of Safety 20% AU$0.24
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to VYS

Fundamental Analysis

What Vysarn Does

Metals & Mining Materials

Vysarn Ltd is an Australian water services company that works around groundwater, drilling, dewatering, and water management. It helps clients find, move, control, and treat water for projects that need reliable water handling, especially in mining and other heavy industrial work. Its service mix typically includes bore drilling, pump and bore services, dewatering systems, and related water infrastructure work.

Headquarters
Australia AU
IPO date
Dec 14, 2007
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Vysarn Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one VYS stock?

The intrinsic value for Vysarn Ltd (VYS) under the Base Case is 0.3 AUD.

Is VYS stock undervalued or overvalued?

Compared with the last price of 0.72 AUD on Oct 15, the stock appears Overvalued by 58% .

Back to Top