Vysarn Ltd
ASX:VYS

Watchlist Manager
Vysarn Ltd Logo
Vysarn Ltd
ASX:VYS
Watchlist
Price: 0.64 AUD -2.29% Market Closed
Market Cap: 337.6m AUD

Intrinsic Value

The intrinsic value of one VYS stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.64 AUD, Vysarn Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

VYS Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Vysarn Ltd

Intrinsic Value History
Dive into the past to invest in the future

VYS looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether VYS usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about VYS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is VYS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Vysarn Ltd.

Explain Valuation
Compare VYS to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about VYS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vysarn Ltd

Current Assets 50.2m
Cash & Short-Term Investments 13m
Receivables 27.8m
Other Current Assets 9.4m
Non-Current Assets 88.5m
PP&E 42.1m
Intangibles 45.8m
Other Non-Current Assets 644k
Current Liabilities 25.6m
Accounts Payable 18.7m
Other Current Liabilities 6.9m
Non-Current Liabilities 13.7m
Long-Term Debt 1.1m
Other Non-Current Liabilities 12.6m
Efficiency

Free Cash Flow Analysis
Vysarn Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Vysarn Ltd

Revenue
106.5m AUD
Cost of Revenue
-69.7m AUD
Gross Profit
36.8m AUD
Operating Expenses
-22.9m AUD
Operating Income
13.9m AUD
Other Expenses
-3.2m AUD
Net Income
10.7m AUD
Fundamental Scores

VYS Profitability Score
Profitability Due Diligence

Vysarn Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
ROIC is Increasing
Positive 3Y Average ROE
Positive ROE
hidden
Profitability
Score

Vysarn Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

VYS Solvency Score
Solvency Due Diligence

Vysarn Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
hidden
Solvency
Score

Vysarn Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VYS Price Targets Summary
Vysarn Ltd

Wall Street analysts forecast VYS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VYS is 0.7 AUD with a low forecast of 0.65 AUD and a high forecast of 0.78 AUD.

Lowest
Price Target
0.65 AUD
1% Upside
Average
Price Target
0.7 AUD
10% Upside
Highest
Price Target
0.78 AUD
21% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Vysarn Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for VYS is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one VYS stock?

The intrinsic value of one VYS stock under the Base Case scenario is hidden AUD.

Is VYS stock undervalued or overvalued?

Compared to the current market price of 0.64 AUD, Vysarn Ltd is hidden .

Back to Top